AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

6,888

4,699

3,823

3,848

3,824

3,363

Short-Term Investments

4,634

4,485

4,073

3,480

2,839

2,339

Total Cash and Cash Equivalents

11,522

9,184

7,896

7,328

6,663

5,702

Accounts Receivable

13,472

10,259

7,798

6,417

5,046

4,780

Total Trade Receivables

13,472

10,259

7,798

6,417

5,046

4,780

Inventories

434

296

257

238

236

152

Other Current Assets

634

403

528

277

345

319

Total Current Assets

26,062

20,142

16,479

14,260

12,290

10,953

Net Property, Plant & Equipment

3,463

2,478

1,993

2,149

1,869

1,649

Net Intangible Assets

108

61

49

35

22

25

Goodwill

160

149

149

163

166

153

Long-Term Investments

1,388

1,203

416

162

149

322

Other Long-Term Assets

1,767

1,163

944

843

747

634

Total Assets

32,948

25,196

20,030

17,612

15,243

13,736

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

3,875

3,196

2,556

2,117

1,831

1,393

Accrued Expenses

670

727

482

545

394

401

Short-Term Debt

3,818

2,828

2,203

2,292

2,286

2,131

Current Portion of Leases

344

241

138

166

166

142

Other Current Liabilities

13,043

9,611

7,535

6,143

4,939

4,495

Total Current Liabilities

21,750

16,603

12,914

11,263

9,616

8,562

Long-Term Debt

3,484

2,887

2,439

2,203

2,481

2,627

Leases

1,333

894

623

672

595

514

Other Long-Term Liabilities

668

461

398

403

299

206

Total Long-Term Liabilities

5,485

4,242

3,460

3,278

3,375

3,347

Total Liabilities

27,235

20,845

16,374

14,541

12,991

11,909

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

—

—

—

—

—

—

Treasury Stock

-311

-311

-311

-310

-1,138

-931

Additional Paid-in Capital

1,770

1,770

1,770

1,770

2,309

2,309

Accumulated Other Comprehensive Income

-575

-920

-579

-290

-295

-464

Retained Earnings

4,829

3,812

2,776

1,901

1,376

913

Total Common Shareholders' Equity

5,713

4,351

3,656

3,071

2,252

1,827

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

5,713

4,351

3,656

3,071

2,252

1,827

Total Liabilities and Shareholders' Equity

32,948

25,196

20,030

17,612

15,243

13,736