MercadoLibre, Inc.
NasdaqGS-MELI
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 26,193 | 20,777 | 15,107 | 10,780 | 7,069 | 3,974 | 2,296.3 | 1,439.7 | 1,216.5 | 844.4 | 651.8 |
Total Revenues %Chg | 36.9% | 37.5% | 40.1% | 52.5% | 77.9% | 73.1% | 59.5% | 18.3% | 44.1% | 29.6% | 17.1% |
Cost of Sales | 14,370 | 11,200 | 7,517 | 5,582 | 4,064 | 2,265 | 1,194.2 | 742.6 | 496.9 | 307.5 | 215 |
Gross Profit | 11,823 | 9,577 | 7,590 | 5,198 | 3,005 | 1,709 | 1,102.1 | 697 | 719.6 | 536.9 | 436.8 |
Gross Profit Margin | 45.1% | 46.1% | 50.2% | 48.2% | 42.5% | 43% | 48% | 48.4% | 59.2% | 63.6% | 67% |
Selling, General & Administrative Expenses | 6,494 | 5,012 | 3,552 | 3,030 | 1,974 | 1,228 | 1,031.5 | 620.2 | 447.6 | 243.6 | 205 |
Research & Development Expenses | 2,197 | 1,934 | 1,831 | 1,099 | 590 | 353 | 223.8 | 146.3 | 127.2 | 98.5 | 76.4 |
Other Operating Expenses | — | — | — | — | — | — | — | — | 88.6 | 13.7 | 16.2 |
Operating Profit | 3,132 | 2,631 | 2,207 | 1,069 | 441 | 128 | -153.2 | -69.5 | 56.3 | 181.1 | 139.2 |
Operating Margin | 12% | 12.7% | 14.6% | 9.9% | 6.2% | 3.2% | -6.7% | -4.8% | 4.6% | 21.4% | 21.4% |
Interest and Investment Income | 171 | 148 | 135 | 44 | 138 | 103 | 113.5 | 42 | 45.9 | 35.4 | 20.6 |
Interest Expense | -158 | -165 | -174 | -135 | -229 | -107 | -65.9 | -56.2 | -26.5 | -25.6 | -20.4 |
Non-Operating Income | -324 | -182 | -612 | -198 | -118 | -43 | -1.7 | 18.2 | -21.6 | -5.6 | 11.1 |
Total Non-Operating Income | -311 | -199 | -651 | -289 | -209 | -47 | 45.9 | 4 | -2.2 | 4.3 | 11.3 |
Income Before Provision for Income Taxes | 2,821 | 2,432 | 1,553 | 780 | 241 | 81 | -107.2 | -65.5 | 54.1 | 185.3 | 150.5 |
Provision for Income Taxes | 744 | 521 | 569 | 298 | 149 | 82 | 64.8 | -28.9 | 40.3 | 49 | 44.7 |
Consolidated Net Income | 2,077 | 1,911 | 987 | 482 | 83 | -1 | -172 | -36.6 | 13.8 | 136.4 | 105.8 |
Net Income Attributable to Minority Interests and Other | — | — | — | — | — | — | — | — | — | — | — |
Net Income Attributable to Preferred Dividends | — | — | — | — | — | — | — | — | — | — | — |
Net Income Attributable to Common Shareholders | 2,077 | 1,911 | 987 | 482 | 83 | -1 | -172 | -36.6 | 13.8 | 136.4 | 105.8 |
Basic EPS | — | 37.7 | 19.6 | 9.6 | 1.7 | -0.1 | -3.7 | -0.8 | 0.3 | 3.1 | 2.4 |
Diluted EPS | — | 37.7 | 19.5 | 9.5 | 1.7 | -0.1 | -3.7 | -0.8 | 0.3 | 3.1 | 2.4 |
Basic Weighted Average Shares Outstanding | 50.7 | 50.7 | 50.3 | 50.3 | 49.8 | 49.7 | 48.7 | 44.5 | 44.2 | 44.2 | 44.2 |
Total Shares Outstanding | 50.7 | 50.7 | 50.7 | 50.3 | 50.4 | 49.9 | 49.7 | 45.2 | 44.2 | 44.2 | 44.2 |
Diluted Weighted Average Shares Outstanding | 50.7 | 50.7 | 51 | 51.3 | 49.8 | 49.7 | 48.7 | 44.5 | 44.2 | 44.2 | 44.2 |
EBITDA | 3,864 | 3,248 | 2,731 | 1,472 | 645 | 233 | -79.8 | -23.7 | 97.2 | 210.1 | 162.4 |
Effective Tax Rate | 26.4% | 21.4% | 36.6% | 38.2% | 61.8% | 101.2% | -60.4% | 44.1% | 74.5% | 26.4% | 29.7% |