AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19

Cash and Cash Equivalents

12,005

43,889

32,045

41,862

28,785

14,681

Short-Term Investments

35,066

33,926

26,035

23,541

24,661

26,057

Total Cash and Cash Equivalents

47,071

77,815

58,080

65,403

53,446

40,738

Accounts Receivable

16,561

16,994

14,505

16,169

12,511

13,466

Total Trade Receivables

16,561

16,994

14,505

16,169

12,511

13,466

Other Current Assets

9,981

5,236

3,846

3,793

3,603

5,345

Total Current Assets

73,613

100,045

76,431

85,365

69,560

59,549

Net Property, Plant & Equipment

162,701

136,268

117,017

109,881

100,904

92,191

Net Intangible Assets

—

—

—

—

856

897

Goodwill

20,654

20,654

20,654

20,654

20,659

20,306

Long-Term Investments

21,988

6,070

6,207

6,141

6,208

6,201

Other Long-Term Assets

15,788

13,017

9,929

7,582

8,501

6,583

Total Assets

294,744

276,054

230,238

229,623

206,688

185,727

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19

Accounts Payable

10,271

7,687

3,173

4,849

3,093

4,990

Accrued Expenses

25,057

23,967

21,914

25,488

24,660

19,552

Current Portion of Leases

1,977

1,942

1,917

1,623

1,396

1,367

Unearned Revenue

—

—

—

—

—

—

Other Current Liabilities

—

—

—

—

772

1,117

Total Current Liabilities

37,305

33,596

27,004

31,960

29,921

27,026

Long-Term Debt

28,832

28,826

18,389

18,385

18,382

9,923

Leases

18,751

18,292

17,685

17,226

16,440

15,301

Other Long-Term Liabilities

14,786

12,703

10,397

8,884

7,912

7,764

Total Long-Term Liabilities

62,369

59,821

46,471

44,495

42,734

32,988

Total Liabilities

99,674

93,417

73,475

76,455

72,655

60,014

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19

Common Stock

88,496

—

78,270

73,253

69,159

64,444

Additional Paid-in Capital

—

83,228

—

—

—

—

Accumulated Other Comprehensive Income

229

-3,097

-2,695

-2,155

-3,106

-3,530

Retained Earnings

106,345

102,506

81,188

82,070

67,980

64,799

Total Common Shareholders' Equity

195,070

182,637

156,763

153,168

134,033

125,713

Total Shareholders' Equity

195,070

182,637

156,763

153,168

134,033

125,713

Total Liabilities and Shareholders' Equity

294,744

276,054

230,238

229,623

206,688

185,727