Meta Platforms, Inc.
NasdaqGS-META
Dec '10
Dec '13
Dec '16
Dec '19
Dec '22
LTM
Dec '27 (E)
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 189,457 | 164,501 | 134,902 | 116,609 | 117,929 | 85,965 | 70,697 | 55,838 | 40,653 | 27,638 | 17,928 |
Total Revenues %Chg | 21.3% | 21.9% | 15.7% | -1.1% | 37.2% | 21.6% | 26.6% | 37.4% | 47.1% | 54.2% | 43.8% |
Cost of Sales | 34,108 | 30,161 | 25,959 | 25,249 | 22,649 | 16,692 | 12,770 | 9,355 | 5,454 | 3,789 | 2,867 |
Gross Profit | 155,349 | 134,340 | 108,943 | 91,360 | 95,280 | 69,273 | 57,927 | 46,483 | 35,199 | 23,849 | 15,061 |
Gross Profit Margin | 82% | 81.7% | 80.8% | 78.3% | 80.8% | 80.6% | 81.9% | 83.2% | 86.6% | 86.3% | 84% |
Selling, General & Administrative Expenses | 21,038 | 21,087 | 23,709 | 27,078 | 23,872 | 18,155 | 20,341 | 11,297 | 7,242 | 5,503 | 4,020 |
Research & Development Expenses | 52,416 | 43,873 | 38,483 | 35,338 | 24,655 | 18,447 | 13,600 | 10,273 | 7,754 | 5,919 | 4,816 |
Operating Profit | 81,895 | 69,380 | 46,751 | 28,944 | 46,753 | 32,671 | 23,986 | 24,913 | 20,203 | 12,427 | 6,225 |
Operating Margin | 43.2% | 42.2% | 34.7% | 24.8% | 39.6% | 38% | 33.9% | 44.6% | 49.7% | 45% | 34.7% |
Interest Expense | — | — | — | — | — | — | — | — | — | — | — |
Non-Operating Income | 2,236 | 1,283 | 677 | -125 | 531 | 509 | 826 | 448 | 391 | 91 | -31 |
Total Non-Operating Income | 2,236 | 1,283 | 677 | -125 | 531 | 509 | 826 | 448 | 391 | 91 | -31 |
Income Before Provision for Income Taxes | 84,131 | 70,663 | 47,428 | 28,819 | 47,284 | 33,180 | 24,812 | 25,361 | 20,594 | 12,518 | 6,194 |
Provision for Income Taxes | 25,603 | 8,303 | 8,330 | 5,619 | 7,914 | 4,034 | 6,327 | 3,249 | 4,660 | 2,301 | 2,506 |
Consolidated Net Income | 58,528 | 62,360 | 39,098 | 23,200 | 39,370 | 29,146 | 18,485 | 22,112 | 15,934 | 10,217 | 3,688 |
Net Income Attributable to Minority Interests and Other | — | — | — | — | — | — | — | -1 | -14 | 29 | 19 |
Net Income Attributable to Common Shareholders | 58,528 | 62,360 | 39,098 | 23,200 | 39,370 | 29,146 | 18,485 | 22,111 | 15,920 | 10,188 | 3,669 |
Basic EPS | 23.2 | 24.6 | 15.2 | 8.6 | 14 | 10.2 | 6.5 | 7.7 | 5.5 | 3.6 | 1.3 |
Diluted EPS | 22.6 | 23.9 | 14.9 | 8.6 | 13.8 | 10.1 | 6.4 | 7.6 | 5.4 | 3.5 | 1.3 |
Basic Weighted Average Shares Outstanding | 2,522.8 | 2,534 | 2,574 | 2,687 | 2,815 | 2,851 | 2,854 | 2,890 | 2,901 | 2,863 | 2,803 |
Total Shares Outstanding | 2,520.5 | 2,534 | 2,561 | 2,614 | 2,741 | 2,849 | 2,852 | 2,854 | 2,906 | 2,892 | 2,845 |
Diluted Weighted Average Shares Outstanding | 2,582.8 | 2,614 | 2,629 | 2,702 | 2,859 | 2,888 | 2,876 | 2,921 | 2,956 | 2,925 | 2,853 |
EBITDA | 99,560 | 84,878 | 57,929 | 37,630 | 54,720 | 39,533 | 29,727 | 29,228 | 23,228 | 14,769 | 8,170 |
Effective Tax Rate | 30.4% | 11.8% | 17.6% | 19.5% | 16.7% | 12.2% | 25.5% | 12.8% | 22.6% | 18.4% | 40.5% |