Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

189,457

178,804

170,359

164,501

156,226

149,783

Total Revenues %Chg

21.3%

19.4%

19.4%

21.9%

23.1%

24.3%

Cost of Sales

34,108

32,277

31,094

30,161

29,018

27,853

Gross Profit

155,349

146,527

139,265

134,340

127,208

121,930

Gross Profit Margin

82%

81.9%

81.7%

81.7%

81.4%

81.4%

Selling, General & Administrative Expenses

21,038

19,368

20,105

21,087

22,600

22,860

Research & Development Expenses

52,416

48,449

46,044

43,873

42,209

40,273

Operating Profit

81,895

78,710

73,116

69,380

62,399

58,797

Operating Margin

43.2%

44%

42.9%

42.2%

39.9%

39.3%

Non-Operating Income

2,236

1,580

1,746

1,283

1,519

1,319

Total Non-Operating Income

2,236

1,580

1,746

1,283

1,519

1,319

Income Before Provision for Income Taxes

84,131

80,290

74,862

70,663

63,918

60,116

Provision for Income Taxes

25,603

8,783

8,227

8,303

8,379

8,682

Consolidated Net Income

58,528

71,507

66,635

62,360

55,539

51,434

Net Income Attributable to Minority Interests and Other

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

58,528

71,507

66,635

62,360

55,539

51,434

Basic EPS

23.2

28.3

26.3

24.6

21.8

20.1

Diluted EPS

22.6

27.6

25.6

23.9

21.2

19.6

Basic Weighted Average Shares Outstanding

2,522.8

2,525.8

2,529.8

2,534

2,543.5

2,555.3

Total Shares Outstanding

2,521

2,516

2,523

2,534

2,524

2,533

Diluted Weighted Average Shares Outstanding

2,582.8

2,589.8

2,599.8

2,614

2,616.3

2,626.5

EBITDA

99,560

95,439

89,140

84,878

76,609

71,839

Effective Tax Rate

30.4%

10.9%

11%

11.8%

13.1%

14.4%