Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Total Revenues

51,242

47,516

42,314

48,385

40,589

39,071

Total Revenues %Chg

26.2%

21.6%

16.1%

20.6%

18.9%

22.1%

Cost of Sales

9,206

8,491

7,572

8,839

7,375

7,308

Gross Profit

42,036

39,025

34,742

39,546

33,214

31,763

Gross Profit Margin

82%

82.1%

82.1%

81.7%

81.8%

81.3%

Selling, General & Administrative Expenses

6,357

5,642

5,037

4,002

4,687

6,379

Research & Development Expenses

15,144

12,942

12,150

12,180

11,177

10,537

Operating Profit

20,535

20,441

17,555

23,364

17,350

14,847

Operating Margin

40.1%

43%

41.5%

48.3%

42.7%

38%

Non-Operating Income

1,128

93

827

188

472

259

Total Non-Operating Income

1,128

93

827

188

472

259

Income Before Provision for Income Taxes

21,663

20,534

18,382

23,552

17,822

15,106

Provision for Income Taxes

18,954

2,197

1,738

2,714

2,134

1,641

Consolidated Net Income

2,709

18,337

16,644

20,838

15,688

13,465

Net Income Attributable to Minority Interests and Other

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

2,709

18,337

16,644

20,838

15,688

13,465

Basic EPS

1.1

7.3

6.6

8.2

6.2

5.3

Diluted EPS

1.1

7.1

6.4

8

6

5.2

Basic Weighted Average Shares Outstanding

2,517

2,518

2,527

2,529

2,529

2,534

Total Shares Outstanding

2,521

2,516

2,523

2,534

2,524

2,533

Diluted Weighted Average Shares Outstanding

2,572

2,570

2,590

2,599

2,600

2,610

EBITDA

25,498

24,783

21,455

27,824

21,377

18,484

Effective Tax Rate

87.5%

10.7%

9.5%

11.5%

12%

10.9%