AssetsSep '25Jun '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22

Cash and Cash Equivalents

1,527.2

1,590.5

1,411.6

1,337.2

1,290.2

1,224.5

Short-Term Investments

211.7

60.1

50

50.7

—

—

Total Cash and Cash Equivalents

1,739

1,650.6

1,461.6

1,387.8

1,290.2

1,224.5

Accounts Receivable

32.7

36.2

25.8

20.6

19.6

18.3

Total Trade Receivables

32.7

36.2

25.8

20.6

19.6

18.3

Other Current Assets

89.1

87.2

44.8

46.9

56.2

49

Total Current Assets

1,860.8

1,774.1

1,532.2

1,455.4

1,366

1,291.9

Net Property, Plant & Equipment

152.4

156.8

136.3

125.1

100.2

96.2

Other Long-Term Assets

45.3

33.1

17

4.7

3.9

2.7

Total Assets

2,058.5

1,964

1,685.5

1,585.1

1,470.2

1,390.8

LiabilitiesSep '25Jun '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22

Accounts Payable

45.3

41.9

35.6

35

46.3

37.2

Accrued Expenses

218.3

198.4

171

155.4

137.2

134.7

Short-Term Debt

—

—

—

—

—

—

Current Portion of Leases

27.2

29.8

29

25.6

19.5

18.9

Unearned Revenue

406.2

402.8

340

330.1

317.1

302.5

Total Current Liabilities

697.1

672.9

575.6

546.1

520.1

493.2

Leases

92.1

96.4

77

65.4

37.3

39

Other Long-Term Liabilities

2.2

2.3

2.6

2.5

2.7

2.7

Total Long-Term Liabilities

94.2

98.7

79.7

67.9

40

41.7

Total Liabilities

791.3

771.6

655.3

614

560.1

534.9

EquitySep '25Jun '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22

Additional Paid-in Capital

1,756

1,692.4

1,579.1

1,543.5

1,470.5

1,426.7

Accumulated Other Comprehensive Income

21.2

23

3.2

2.6

2.7

6.5

Retained Earnings

-510

-523

-552

-575

-563

-577.3

Total Common Shareholders' Equity

1,267.2

1,192.4

1,030.2

971.1

910.1

855.8

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

1,267.2

1,192.4

1,030.2

971.1

910.1

855.8

Total Liabilities and Shareholders' Equity

2,058.5

1,964

1,685.5

1,585.1

1,470.2

1,390.8