Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Stock Price

193.7

314.5

247

235.4

277.8

240.8

Total Shares Outstanding

51.6

51.6

50.8

50.8

49.9

49.9

Market Cap

9,985

16,211.9

12,541.5

11,954.1

13,849.3

12,004

Total Enterprise Value (TEV)

8,365.3

14,687.5

12,541.5

10,598.5

12,552.5

10,770.6

Buyback Yield

-0.4%

-0.3%

-0.4%

-0.4%

-0.3%

-0.3%

Debt Paydown Yield

—

—

—

—

—

—

Shareholder Yield

-0.4%

-0.3%

-0.4%

-0.4%

-0.3%

-0.3%

P/S

8.6

14.7

12.1

12.3

15.3

14.2

P/Gross Profit

9.6

16.5

13.5

13.8

17.1

15.9

P/E

—

226.2

433.4

379.7

677.5

301

Earnings Yield

—

0.4%

0.2%

0.3%

0.1%

0.3%

P/OCF

28.5

47.4

37.9

38.4

47.3

44

P/FCF

29.9

49.8

39.7

40.1

49.3

45.5

FCF Yield

3.3%

2%

2.5%

2.5%

2%

2.2%

P/B

7.9

13.6

—

11.6

14.3

13.2

EV/Sales

7.2

13.3

12.1

10.9

13.8

12.7

EV/Gross Profit

8

14.9

13.5

12.2

15.5

14.3

EV/EBITDA

444.9

-2,254.4

1,967.3

-1,155

-610.5

3,125.5

EV/EBIT

1,531.3

-750.9

-2,017.6

-503.9

-395

-1,562.3

EV/OCF

23.9

42.9

37.9

34.1

42.9

39.5

EV/FCF

25.1

45.1

39.7

35.6

44.7

40.9