Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Total Revenues

2,197.1

2,111.6

1,854.6

1,812

1,881

1,900.6

Total Revenues %Chg

16.8%

11.1%

-2.3%

4.7%

1.3%

2.5%

Cost of Sales

972.7

935.2

806.6

809.6

881.2

881.1

Gross Profit

1,224.5

1,176.4

1,048

1,002.4

999.8

1,019.5

Gross Profit Margin

55.7%

55.7%

56.5%

55.3%

53.2%

53.6%

Selling, General & Administrative Expenses

549.1

544.8

478.2

621.2

519.9

492.3

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

675.4

631.6

569.7

381.2

479.9

527.2

Operating Margin

30.7%

29.9%

30.7%

21%

25.5%

27.7%

Interest and Investment Income

14.2

15.1

8.3

4.9

-5.8

24.4

Non-Operating Income

14.2

15.1

8.3

4.9

-5.8

24.4

Total Non-Operating Income

28.4

30.1

16.5

9.7

-11.6

48.8

Income Before Provision for Income Taxes

689.5

646.7

578

386.1

474.1

551.5

Provision for Income Taxes

165.1

157.9

135

115.4

103.2

126.2

Consolidated Net Income

524.5

488.8

443

270.7

370.9

425.4

Net Income Attributable to Common Shareholders

524.5

488.8

443

270.7

370.9

425.4

Basic EPS

0.5

0.5

0.5

0.3

0.4

0.4

Diluted EPS

0.5

0.5

0.5

0.3

0.4

0.4

Basic Weighted Average Shares Outstanding

976.6

975.7

973.6

972.7

975.8

1,029.3

Total Shares Outstanding

977

976.4

975.1

973.1

972.5

983.8

Diluted Weighted Average Shares Outstanding

985

984

981.3

980.9

983.2

1,037.4

EBITDA

705

659.2

594.6

401.8

499.8

546.6

Effective Tax Rate

23.9%

24.4%

23.4%

29.9%

21.8%

22.9%