AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

1,132

1,279

1,623

1,927

1,644

2,478

Short-Term Investments

3,372

3,852

4,352

5,098

5,223

6,010

Total Cash and Cash Equivalents

4,504

5,131

5,975

7,025

6,867

8,488

Accounts Receivable

1,046

36

78

358

1,564

163

Other Receivables

—

—

—

—

—

—

Total Trade Receivables

1,046

36

78

358

1,564

163

Inventories

332

240

128

117

412

399

Other Current Assets

716

764

585

599

823

611

Total Current Assets

6,598

6,171

6,766

8,099

9,666

9,661

Net Property, Plant & Equipment

2,864

2,919

2,964

2,955

3,165

2,971

Long-Term Investments

2,143

2,374

2,418

2,494

2,335

2,326

Other Long-Term Assets

530

546

556

594

637

722

Total Assets

12,135

12,010

12,704

14,142

15,803

15,680

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

267

175

226

405

373

279

Accrued Expenses

1,178

987

1,001

1,427

1,376

1,333

Unearned Revenue

163

218

125

153

379

702

Other Current Liabilities

73

192

252

221

73

49

Total Current Liabilities

1,681

1,572

1,604

2,206

2,201

2,363

Leases

686

698

702

710

1,304

1,244

Other Long-Term Liabilities

438

341

332

325

371

361

Total Long-Term Liabilities

1,124

1,039

1,034

1,035

1,675

1,605

Total Liabilities

2,805

2,611

2,638

3,241

3,876

3,968

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Common Stock

—

—

—

—

—

—

Additional Paid-in Capital

1,254

1,127

982

866

751

631

Accumulated Other Comprehensive Income

27

23

10

-10

11

-71

Retained Earnings

8,049

8,249

9,074

10,045

11,165

11,152

Total Common Shareholders' Equity

9,330

9,399

10,066

10,901

11,927

11,712

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

9,330

9,399

10,066

10,901

11,927

11,712

Total Liabilities and Shareholders' Equity

12,135

12,010

12,704

14,142

15,803

15,680