Income StatementNov '25Aug '25May '25Feb '25Nov '24Aug '24May '24Feb '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Total Revenues

7,793.3

7,234.9

6,501.7

5,767.3

5,376.4

5,278.9

Total Revenues %Chg

45%

37.1%

21.6%

4.7%

-2.2%

-6%

Cost of Sales

3,843.1

4,005.1

3,694.9

3,385.1

3,247.5

2,948.2

Gross Profit

3,950.2

3,229.8

2,806.8

2,382.2

2,128.9

2,330.7

Gross Profit Margin

50.7%

44.6%

43.2%

41.3%

39.6%

44.2%

Selling, General & Administrative Expenses

764.8

780.2

784.7

798.2

814.5

822.2

Depreciation & Amortization Expenses

—

—

—

—

—

—

Research & Development Expenses

2,038.2

2,014.3

1,982

1,950.4

1,911

1,903.5

Other Operating Expenses

-6.5

342.2

337.5

353.9

392.2

37.3

Operating Profit

1,153.7

93.1

-297.4

-720.3

-988.8

-432.3

Operating Margin

14.8%

1.3%

-4.6%

-12.5%

-18.4%

-8.2%

Interest and Investment Income

1,907.9

-1.4

5.7

15

4

15.9

Interest Expense

-196.8

-192.8

-189.3

-189.4

-197

-202.4

Non-Operating Income

—

—

—

-174.4

—

-186.5

Total Non-Operating Income

1,711.1

-194.2

-183.6

-348.8

-193

-373

Income Before Provision for Income Taxes

2,864.8

-101.1

-481

-894.7

-1,181.8

-618.8

Provision for Income Taxes

390.6

2.3

10.5

-9.7

296.1

347.1

Consolidated Net Income

2,474.2

-103.4

-491.5

-885

-1,477.9

-965.9

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

2,474.2

-103.4

-491.5

-885

-1,477.9

-965.9

Basic EPS

2.9

-0.1

-0.6

-1

-1.7

-1.1

Diluted EPS

2.9

-0.1

-0.6

-1

-1.7

-1.1

Basic Weighted Average Shares Outstanding

862.2

864.7

865.5

865.5

865.3

864.5

Total Shares Outstanding

862.1

862.1

862.2

866

865.2

866.2

Diluted Weighted Average Shares Outstanding

872.4

872.9

871.7

865.5

865.3

864.5

EBITDA

2,453.2

1,418.2

1,051.9

636.6

402.3

959.2

Effective Tax Rate

13.6%

-2.3%

-2.2%

1.1%

-25.1%

-56.1%