AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

28,849

30,242

28,828

17,482

20,840

18,315

Short-Term Investments

73,163

64,323

50,790

54,073

57,588

57,228

Total Cash and Cash Equivalents

102,012

94,565

79,618

71,555

78,428

75,543

Accounts Receivable

52,894

69,905

51,700

48,188

44,148

56,924

Total Trade Receivables

52,894

69,905

51,700

48,188

44,148

56,924

Inventories

1,130

938

848

909

1,626

1,246

Other Current Assets

33,030

25,723

24,478

26,428

25,724

26,021

Total Current Assets

189,066

191,131

156,644

147,080

149,926

159,734

Net Property, Plant & Equipment

255,652

229,789

208,414

189,718

173,391

154,552

Net Intangible Assets

21,236

22,604

23,968

25,385

26,751

27,597

Goodwill

119,497

119,509

119,329

119,191

119,374

119,220

Long-Term Investments

11,465

15,405

16,035

15,581

15,778

14,600

Other Long-Term Assets

39,435

40,565

38,234

36,943

37,793

36,460

Total Assets

636,351

619,003

562,624

533,898

523,013

512,163

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

32,580

27,724

26,250

22,608

22,768

21,996

Accrued Expenses

9,201

13,709

10,579

9,176

8,326

12,564

Short-Term Debt

—

—

—

—

—

6,693

Current Portion of Long-Term Debt

7,832

2,999

2,999

5,248

2,249

2,249

Unearned Revenue

58,987

64,555

44,636

45,508

53,026

57,582

Other Current Liabilities

26,396

32,231

29,742

26,342

28,831

24,202

Total Current Liabilities

134,996

141,218

114,206

108,882

115,200

125,286

Long-Term Debt

35,376

40,152

39,882

39,722

42,868

42,688

Leases

17,348

17,437

17,686

17,254

16,361

15,497

Other Long-Term Liabilities

85,555

76,717

68,959

65,345

60,861

60,215

Total Long-Term Liabilities

138,279

134,306

126,527

122,321

120,090

118,400

Total Liabilities

273,275

275,524

240,733

231,203

235,290

243,686

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

110,964

109,095

106,965

104,829

102,976

100,923

Accumulated Other Comprehensive Income

-2,761

-3,347

-4,833

-5,616

-4,182

-5,590

Retained Earnings

254,873

237,731

219,759

203,482

188,929

173,144

Total Common Shareholders' Equity

363,076

343,479

321,891

302,695

287,723

268,477

Total Shareholders' Equity

363,076

343,479

321,891

302,695

287,723

268,477

Total Liabilities and Shareholders' Equity

636,351

619,003

562,624

533,898

523,013

512,163