AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

52.1

39.9

68.8

48.7

68.1

50.9

Short-Term Investments

—

—

—

—

—

—

Total Cash and Cash Equivalents

52.1

39.9

68.8

48.7

68.1

50.9

Accounts Receivable

117.9

181.2

112.2

183.8

121.9

189.3

Total Trade Receivables

117.9

181.2

112.2

183.8

121.9

189.3

Other Current Assets

43.5

31.2

27.2

35.4

19.7

24.4

Total Current Assets

213.5

252.3

208.3

267.9

209.6

264.6

Net Property, Plant & Equipment

81.8

80.9

81.9

86.3

88.8

93.6

Net Intangible Assets

—

—

—

—

—

—

Long-Term Investments

64,362.8

23,909.4

5,687.9

3,626.5

2,323.3

1,840

Other Long-Term Assets

115.4

1,601.1

1,075

781.9

741.4

212.1

Total Assets

64,773.4

25,843.7

7,053.1

4,762.5

3,363.1

2,410.3

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

44.2

53

44.2

43.1

33.7

43

Accrued Expenses

55.8

63.9

51.9

51.5

43

56.5

Current Portion of Long-Term Debt

0.3

0.5

145.1

0.5

0.5

0.5

Unearned Revenue

214.3

238

204.8

228.2

195.8

217.4

Total Current Liabilities

314.6

355.4

446.1

323.3

272.9

317.4

Long-Term Debt

8,162.3

7,191.2

3,703.4

2,182.1

2,178

2,378.6

Leases

51.2

56.4

56.5

61.1

63.8

67.3

Other Long-Term Liabilities

5,874.4

10.8

6.3

31.1

29.3

30.1

Total Long-Term Liabilities

14,087.9

7,258.3

3,766.2

2,274.3

2,271.1

2,476

Total Liabilities

14,402.5

7,613.7

4,218.3

2,597.6

2,544

2,793.4

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Preferred Stock

2,893.9

—

—

—

—

—

Common Stock

0.3

0.2

0

0

0

0

Treasury Stock

—

—

-782.1

-782.1

-782.1

-782.1

Additional Paid-in Capital

31,158

20,412

4,785.3

3,957.7

2,559.3

1,841.1

Accumulated Other Comprehensive Income

-5

-15.4

-13.6

-11.4

-13.2

-13.8

Retained Earnings

16,323.7

-2,166.9

-1,154.9

-999.2

-944.9

-1,428.4

Total Common Shareholders' Equity

47,477

18,230

2,834.8

2,165

819.1

-383.1

Minority Interests and Other

2,893.9

—

—

—

—

—

Total Shareholders' Equity

50,371

18,230

2,834.8

2,165

819.1

-383.1

Total Liabilities and Shareholders' Equity

64,773.4

25,843.7

7,053.1

4,762.5

3,363.1

2,410.3