Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Total Revenues

128.7

114.5

111.1

120.7

116.1

111.4

Total Revenues %Chg

10.9%

2.7%

-3.6%

-3%

-10.3%

-7.4%

Cost of Sales

38

35.8

34

34.2

34.3

30.9

Gross Profit

90.7

78.7

77.1

86.5

81.7

80.5

Gross Profit Margin

70.5%

68.8%

69.4%

71.7%

70.4%

72.2%

Selling, General & Administrative Expenses

68.1

70.2

68.1

71.2

68.9

70.4

Research & Development Expenses

22.6

24.1

24.4

25.7

33.3

30.3

Other Operating Expenses

-3,890.8

-14,047.5

-5,906

1,006.1

412.1

180.1

Operating Profit

3,890.8

14,032

-5,921.4

-1,016.4

-432.6

-200.3

Operating Margin

3,023.4%

12,256.3%

-5,331.4%

-842.1%

-372.7%

-179.7%

Interest Expense

-18.9

-17.9

-17.1

-16.5

-18.1

-15.5

Non-Operating Income

-0.7

-8.3

-3.9

6.2

-28

0.7

Total Non-Operating Income

-19.6

-26.2

-21

-10.3

-46.1

-14.8

Income Before Provision for Income Taxes

3,871.2

14,005.8

-5,942.5

-1,026.7

-478.7

-215

Provision for Income Taxes

1,086.2

3,985

-1,725.1

-355.9

-138.5

-112.5

Consolidated Net Income

2,785

10,020.8

-4,217.4

-670.8

-340.2

-102.6

Net Income Attributable to Preferred Dividends

139.9

49.1

10.6

—

—

—

Net Income Attributable to Common Shareholders

2,645.1

9,971.7

-4,228

-670.8

-340.2

-102.6

Basic EPS

9.3

36.2

-16.5

-3

-1.7

-0.6

Diluted EPS

8.4

32.6

-16.5

-3

-1.7

-0.6

Basic Weighted Average Shares Outstanding

284.4

275.2

256.5

221.6

197.3

178.6

Total Shares Outstanding

287.1

281

266.2

245.8

202.6

190.7

Diluted Weighted Average Shares Outstanding

315.4

306.8

256.5

221.6

197.3

178.6

EBITDA

3,897.3

14,043.4

-5,912.6

-1,009

-424.5

-194.6

Effective Tax Rate

28.1%

28.5%

29%

34.7%

28.9%

52.3%