Income StatementAug '25Feb '25Aug '24Feb '24Aug '23Mar '23Sep '22Mar '22Sep '21Mar '21Sep '20Feb '20Aug '19Feb '19

Total Revenues

20,616

16,762

14,561

10,550

7,762

7,778

Total Revenues %Chg

41.6%

58.9%

87.6%

35.6%

-49.2%

-49.7%

Cost of Sales

12,054

10,451

9,992

9,506

8,865

8,091

Gross Profit

8,562

6,311

4,569

1,044

-1,103

-313

Gross Profit Margin

41.5%

37.7%

31.4%

9.9%

-14.2%

-4%

Selling, General & Administrative Expenses

632

573

586

543

438

482

Research & Development Expenses

2,012

1,786

1,753

1,677

1,477

1,637

Other Operating Expenses

95

5

-11

-239

215

80

Operating Profit

5,823

3,947

2,241

-937

-3,233

-2,512

Operating Margin

28.2%

23.5%

15.4%

-8.9%

-41.7%

-32.3%

Interest and Investment Income

287

218

261

257

261

209

Interest Expense

-247

-230

-286

-276

-248

-140

Non-Operating Income

-113

-22

3

-34

9

-2

Total Non-Operating Income

-73

-34

-22

-53

22

67

Income Before Provision for Income Taxes

5,744

3,910

2,225

-985

-3,211

-2,447

Provision for Income Taxes

664

460

1,000

-549

115

62

Consolidated Net Income

5,086

3,453

1,219

-441

-3,326

-2,507

Net Income Attributable to Minority Interests and Other

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

5,086

3,453

1,219

-441

-3,326

-2,507

Basic EPS

4.6

3.1

1.1

-0.4

-3

-2.3

Diluted EPS

4.5

3.1

1.1

-0.4

-3

-2.3

Basic Weighted Average Shares Outstanding

1,119

1,113

1,108

1,102

1,095

1,091

Total Shares Outstanding

1,122

1,118

1,109

1,104

1,098

1,095

Diluted Weighted Average Shares Outstanding

1,127

1,123

1,134

1,102

1,095

1,091

EBITDA

10,066

8,056

6,182

2,902

660

1,351

Effective Tax Rate

11.6%

11.8%

44.9%

55.7%

-3.6%

-2.5%