Dashboard
Analysis
Charting
Screener
Resources
Settings
NasdaqGS-MU
Sep '05
Dec '08
Dec '10
Dec '12
Sep '16
Sep '20
Aug '24
Trailing Valuation
Stock Price
228.6
95.6
69.9
57.3
74
46.3
44.7
52.8
32
16.6
Total Shares Outstanding
1,122.5
1,109
1,098
1,094
1,119
1,113
1,106
1,161
1,112
1,061
Market Cap
256,562.1
105,987.1
76,794.1
62,697.1
82,794.8
51,565.3
49,405
61,254.4
35,550.6
17,655
Total Enterprise Value (TEV)
261,533.1
111,888.1
81,133.1
60,882.1
81,441.8
50,599.3
48,288
60,058.4
42,126.6
24,015
Dividend Yield
0.2%
0.5%
0.7%
—
Buyback Yield
0.3%
0.6%
3.9%
1.4%
5.5%
-2.6%
-0.4%
-0.3%
Debt Paydown Yield
0.1%
0.8%
-7.8%
0.4%
-1.2%
15%
-2.1%
-7.5%
Shareholder Yield
1.1%
-7.2%
1.9%
-0.7%
5.1%
12.4%
-2.5%
P/S
6.9
4.2
4.9
2
3
2.4
2.1
1.7
1.4
P/Gross Profit
17.3
18.9
-54.2
4.5
7.9
4.6
3.4
7
P/E
30.1
136.5
-13.1
7.4
14.4
19.5
8.1
7.2
-61.6
Earnings Yield
3.3%
-7.6%
13.5%
6.9%
12.3%
21.8%
13.8%
-1.6%
P/OCF
14.6
12.5
49.3
4.1
6.6
6.2
3.7
3.5
4.4
5.6
P/FCF
153.8
875.9
-12.6
20.1
34
621.3
14.5
10.4
-6.7
FCF Yield
-8%
5%
2.9%
13.9%
9.6%
-15%
P/B
4.7
2.3
1.3
1.9
1.5
EV/Sales
5.2
2.9
EV/Gross Profit
17.6
19.9
-57.3
7.8
7.7
5
9.6
EV/EBITDA
12.3
40.3
3.6
6.5
5.8
3.8
4.3
7.6
EV/EBIT
26.8
85.8
-14.1
6.3
13
16.8
4
142.9
EV/OCF
14.9
13.2
52
6.1
EV/FCF
156.8
924.7
-13.3
19.6
33.4
609.6
14.2
-9.1
Dividends
DPS
0.5
0.4
Payout Ratio
6.1%
65.9%
-8.6%
5.3%
Margins
Gross Profit Margin
39.8%
22.4%
-9.1%
45.2%
37.6%
30.6%
45.7%
58.9%
41.5%
20.2%
Operating Margin
26.1%
5.2%
-37%
31.5%
22.7%
14%
49.3%
28.9%
EBITDA Margin
48.5%
36.2%
12.9%
54.7%
45.1%
40.4%
65%
47.9%
25.4%
Net Profit Margin
22.8%
3.1%
-37.5%
28.2%
21.2%
12.6%
27.2%
46.5%
25%
-2.2%
Effective Tax Rate
11.6%
36.4%
-3.1%
9.3%
6.3%
9.4%
9.8%
1.2%
2.2%
-6.8%
Pre-Tax Profit Margin
25.8%
4.9%
-36.4%
31.1%
30.1%
47.1%
25.6%
-2.3%
Free Cash Flow Margin
4.5%
-39.4%
10.1%
8.8%
14.6%
28%
16.8%
-21.4%
OCF / Sales
46.9%
33.9%
10%
49.4%
45%
38.7%
56.3%
57.3%
40.1%
OCF / Net Income
205.2%
1,093.4%
-26.7%
174.8%
212.7%
306.5%
207.4%
123.1%
160.2%
-1,152%
FCF / OCF
9.5%
-392.4%
20.5%
19.6%
1%
49%
41.9%
-83.6%
FCF / Net Income
19.5%
15.6%
104.9%
35.8%
41.6%
53.6%
60.3%
67.2%
963.3%
FCF / EBITDA
9.2%
1.3%
-304.2%
18.5%
26.6%
43.1%
35.1%
-84.1%
Capital Efficiency
Return on Invested Capital
13.7%
1.6%
-11.7%
18.4%
7.2%
19.4%
50.7%
25.2%
Return on Assets
11.2%
14.1%
10.5%
14.4%
37.7%
18.3%
Return on Equity
16.9%
1.7%
-12.4%
7.1%
18.1%
31.4%
Return on Total Capital
56%
5.9%
-54.6%
117%
80.1%
38.2%
166.1%
49.9%
Return on Capital Employed
-9.7%
17.5%
6.7%
44.3%
22.3%
Return on Tangible Assets
-9.2%
14.3%
10.7%
37.4%
-1.1%
Receivables Turnover
5.5
5.9
6
5.4
Days Sales Outstanding
81.5
65.8
88.9
62
60.8
60.5
67.6
55.5
52.3
67.3
Payables Turnover
2.7
3.1
2.8
3.2
Days Payables Outstanding
136
105.4
108.1
123.6
117.7
128.1
129.3
117.4
115.8
119.7
Inventory Turnover
2.6
Days Inventory Outstanding
138.3
161.6
162
120.7
104.1
128.6
125.2
98.1
92.3
96.5
Cash Conversion Cycle
83.8
122
142.8
59.1
47.2
61.1
63.5
36.2
28.8
44.1
Asset Turnover
0.2
0.8
0.6
Fixed Asset Turnover
0.7
0.9
1.2
1
Operating Cycle
219.8
227.4
250.9
182.6
164.9
189.2
192.8
153.6
144.6
163.8
CapEx to OCF
1.8
CapEx to Revenue
0.3
CapEx to Depreciation
1.1
1.6
Financial Health
Total Debt
15,278
14,007
13,933
7,516
7,280
7,176
5,851
4,636
11,134
9,910
Net Debt
4,971
5,901
4,339
-1,815
-1,353
-966
-2,104
-2,166
5,706
5,512
Current Ratio
2.5
Quick Ratio
2.2
Cash Ratio
Debt Ratio
0.1
Assets to Equity
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
0
Net Current Asset Value
208
87
1,110
5,405
4,991
3,283
3,497
4,957
-4,258
-5,965
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
-0.1
-0.2
EBIT / Interest Expense
20.5
-14.8
51.3
34.3
15.5
57.6
43.8
9.8
EBITDA / Interest Expense
38
16.2
89
68.3
44.6
100
57.8
(EBITDA - Capex) / Interest Expense
-14.6
25.1
13.5
23.6
31.8
8.3
-6.1
Per Share
Revenue per Share
33.2
22.5
27.4
24.3
19
24.7
12
Basic EPS
-5.3
5.7
-0.3
Diluted EPS
5.1
11.5
Book Value per Share
48.1
40.4
44.5
38.5
34.5
31.4
26.3
16.1
11.7
Tangible Book Value per Share
46.7
39
38.9
43
37.1
33.1
30
25
14.7
11.1
Cash per Share
9.2
7.3
8.8
Operating Cash Flow per Share
15.6
10.9
7.1
Free Cash Flow per Share
-5.6
-2.6
CapEx per Share
14.1
7.5
10.8
8.6
Weighted Avg. Shares Outstanding
1,116
1,105
1,093
1,120
1,114
1,152
1,089
1,036
Weighted Avg. Shares Outstanding Diluted
1,125
1,118
1,122
1,141
1,131
1,143
1,229
1,154
Common Size
R&D to Revenue
10.2%
20%
12.1%
10.4%
7%
9%
13%
SG&A to Revenue
3.2%
3.5%
4.1%
3.6%
2.7%
3.7%
Stock-based Comp to Revenue
2.6%
3.8%
1.5%
