Netflix, Inc.

NasdaqGS-NFLX

Operating Activities	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Net Income	6,015.8	4,232.1	4,479.5	2,615.3	2,792.7	1,453.5
Net Income
Depreciation & Amortization	160.1	160.5	168.5	177.2	179.7	178.6
Amortization of DVD Content Assets
Depreciation and Amortization of Property, Equipment and Intangibles
Stock Based Compensation	152.8	127.5	145.1	162.2	177.1	305.9
Stock-Based Compensation Expense
Other Adjustments	7,674.2	7,897.8	7,186.3	7,407.3	7,019.1	7,956
Excess Tax Benefits from Stock-Based Compensation
Foreign Currency Remeasurement Gain on Debt
Other Non-Cash Items
Deferred Income Taxes
Amortization of Content Assets
Changes in Accounts Payable	-265.4	286	-164.6	144.8	-51.3	178.9
Accounts Payable
Changes in Accrued Expenses	39.2	54.4	137.5	-259.6	363.1	-167.6
Accrued Expenses and Other Liabilities
Changes in Unearned Revenue	207.5	47.1	30.8	131.5	47.3	21
Deferred Revenue
Changes in Other Operating Activities	-8,771.7	-8,947.3	-8,479.6	-6,723.4	-6,908.8	-8,925.7
Additions to Content Assets
Change in Content Liabilities
Other Current Assets
Other Non-Current Assets and Liabilities
Cash from Operating Activities	5,212.5	3,858	3,503.4	3,655.3	3,619	1,000.7
Net Cash Provided by Operating Activities

Investing Activities	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Capital Expenditure	-284.2	-285.5	-154	-185.6	-163	-196.6
Purchases of Property and Equipment
Purchases of Intangible Assets	—	—	—	—	—	—
Acquisition of DVD Content Assets
Purchases of Investments	-157.7	-1,742.2	—	—	-504.9	-911.3
Purchases of Investments
Proceeds from Sale of Investments	1,732.4	—	—	893.2	501.9	—
Proceeds from Maturities of Short-Term Investments
Proceeds from Maturities and Sales of Investments
Payments for Business Acquisitions	—	—	—	—	—	-564
Acquisitions
Other Investing Activities	-36.2	—	—	—	—	—
Change in Other Assets
Other Investing Activities
Cash from Investing Activities	1,254.3	-2,027.8	-154	707.7	-165.9	-1,671.8
Net Cash Provided by Investing Activities

Financing Activities	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Issuance of Long-Term Debt	—	1,794.5	—	—	—	—
Proceeds from Issuance of Debt
Repayments of Long-Term Debt	-1,833.5	—	-400	—	—	—
Repayments of Debt
Net Issuance / (Repayments) of Long-Term Debt	-1,833.5	1,794.5	-400	—	—	—
Issuance of Common Shares	520.7	445.3	387.6	109.2	60.7	10.8
Proceeds from Issuance of Common Stock
Repurchases of Common Shares	-5,190.7	-2,663.7	-3,600	-5,000.1	-1,045.2	—
Repurchases of Common Stock
Net Issuance / (Repurchases) of Common Shares	-4,670.1	-2,218.5	-3,212.4	-4,890.9	-984.5	10.8
Other Financing Activities	-27.7	-28.1	-10	-36.5	-38.9	—
Debt Issuance Costs
Excess Tax Benefits from Stock-Based Compensation
Taxes Paid Related to Net Share Settlement of Equity Awards
Other Financing Activities
Cash from Financing Activities	-6,531.2	-452.1	-3,622.3	-4,927.4	-1,023.4	10.8
Net Cash Provided by Financing Activities