Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

43,378.8

41,693.2

40,173.3

39,001

37,587.3

36,304.2

Total Revenues %Chg

15.4%

14.8%

15%

15.6%

14.8%

13%

Cost of Sales

22,520.1

21,475.7

21,324.5

21,038.5

20,578.6

20,389.5

Gross Profit

20,858.7

20,217.5

18,848.8

17,962.5

17,008.7

15,914.8

Gross Profit Margin

48.1%

48.5%

46.9%

46.1%

45.3%

43.8%

Selling, General & Administrative Expenses

4,938.4

4,754.5

4,671.1

4,619.6

4,545.6

4,522.7

Research & Development Expenses

3,277.6

3,159.1

3,045.6

2,925.3

2,822.1

2,744.2

Operating Profit

12,642.7

12,303.9

11,132.1

10,417.6

9,641

8,647.9

Operating Margin

29.1%

29.5%

27.7%

26.7%

25.6%

23.8%

Interest and Investment Income

181.1

122.9

162.3

266.8

39.9

229.8

Interest Expense

-734.7

-744.3

-729.6

-718.7

-701.3

-692.1

Total Non-Operating Income

-553.6

-621.3

-567.3

-452

-661.4

-462.2

Income Before Provision for Income Taxes

12,089.1

11,682.6

10,564.8

9,965.7

8,979.5

8,185.6

Provision for Income Taxes

1,657.8

1,434.7

1,295

1,254

1,198.7

1,090.9

Consolidated Net Income

10,431.3

10,247.9

9,269.8

8,711.6

7,780.9

7,094.8

Net Income Attributable to Common Shareholders

10,431.3

10,247.9

9,269.8

8,711.6

7,780.9

7,094.8

Basic EPS

2.4

2.4

2.2

2

1.8

1.6

Diluted EPS

2.4

2.3

2.1

2

1.8

1.6

Basic Weighted Average Shares Outstanding

4,261.6

4,271.1

4,283.2

4,295.2

4,315.8

4,349

Total Shares Outstanding

4,237.3

4,249.3

4,256.8

4,277.6

4,274.6

4,291.6

Diluted Weighted Average Shares Outstanding

4,359.2

4,368.8

4,381

4,392.6

4,409

4,439.2

EBITDA

12,969.7

12,624.5

11,453.8

10,746.5

9,976.9

8,993.6

Effective Tax Rate

13.7%

12.3%

12.3%

12.6%

13.3%

13.3%