NXP Semiconductors N.V.
NasdaqGS-NXPI
Dec '08
Dec '11
Dec '14
Dec '17
Dec '20
Dec '23
Dec '25 (E)
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 3,454 | 3,292 | 3,862 | 3,845 | 2,830 | 2,275 | 1,045 | 2,789 | 3,547 | 1,894 | 1,614 |
Short-Term Investments | 500 | — | 409 | — | — | — | — | — | — | — | — |
Total Cash and Cash Equivalents | 3,954 | 3,292 | 4,271 | 3,845 | 2,830 | 2,275 | 1,045 | 2,789 | 3,547 | 1,894 | 1,614 |
Accounts Receivable | 1,095 | 1,032 | 960 | 1,024 | 965 | 817 | 745 | 929 | 1,069 | 1,131 | 1,047 |
Other Receivables | — | — | 35 | 18 | 15 | 8 | 17 | — | — | — | — |
Total Trade Receivables | 1,095 | 1,032 | 995 | 1,042 | 980 | 825 | 762 | 929 | 1,069 | 1,131 | 1,047 |
Inventories | 2,452 | 2,356 | 2,134 | 1,782 | 1,189 | 1,030 | 1,192 | 1,279 | 1,236 | 1,113 | 1,879 |
Other Current Assets | 1,008 | 625 | 449 | 260 | 224 | 185 | 261 | 209 | 174 | 1,246 | 272 |
Total Current Assets | 8,509 | 7,305 | 7,849 | 6,929 | 5,223 | 4,315 | 3,260 | 5,206 | 6,026 | 5,384 | 4,812 |
Net Property, Plant & Equipment | 3,086 | 3,267 | 3,572 | 3,354 | 2,858 | 2,504 | 2,672 | 2,437 | 2,296 | 2,354 | 2,922 |
Net Intangible Assets | 1,139 | 836 | 5,109 | 4,922 | 4,841 | 4,924 | 6,033 | 6,583 | 7,477 | 8,547 | 8,790 |
Goodwill | 10,121 | 9,930 | 9,993 | 9,980 | 9,998 | 10,021 | 9,986 | 8,865 | 8,874 | 8,824 | 9,228 |
Long-Term Investments | — | — | 380 | 292 | 214 | 137 | 52 | 13 | 146 | 172 | — |
Other Long-Term Assets | 3,499 | 3,047 | 1,168 | 997 | 762 | 517 | 469 | 514 | 810 | 594 | 602 |
Total Assets | 26,354 | 24,385 | 28,071 | 26,474 | 23,896 | 22,418 | 22,472 | 23,618 | 25,629 | 25,875 | 26,354 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 886 | 1,017 | 1,164 | 1,185 | 1,252 | 991 | 944 | 999 | 1,146 | 973 | 1,014 |
Accrued Expenses | — | — | 1,173 | 1,306 | 771 | 547 | 497 | 820 | 675 | 617 | 781 |
Short-Term Debt | 1,264 | 500 | 1,000 | — | — | — | — | 1,107 | 751 | 421 | 556 |
Other Current Liabilities | 1,433 | 1,581 | 706 | 781 | 420 | 438 | 336 | 431 | 90 | 321 | 197 |
Total Current Liabilities | 3,583 | 3,098 | 4,043 | 3,272 | 2,443 | 1,976 | 1,777 | 3,357 | 2,662 | 2,332 | 2,548 |
Long-Term Debt | 10,971 | 10,354 | 10,175 | 11,165 | 10,572 | 7,609 | 7,365 | 6,247 | 5,814 | 8,766 | 8,656 |
Other Long-Term Liabilities | 1,373 | 1,402 | 1,448 | 1,384 | 1,530 | 1,439 | 1,668 | 1,620 | 2,103 | 2,539 | 3,347 |
Total Long-Term Liabilities | 12,344 | 11,756 | 11,623 | 12,549 | 12,102 | 9,048 | 9,033 | 7,867 | 7,917 | 11,305 | 12,003 |
Total Liabilities | 15,927 | 14,854 | 15,666 | 15,821 | 14,545 | 11,024 | 10,810 | 11,224 | 10,579 | 13,637 | 14,551 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 56 | 56 | 56 | 56 | 56 | 59 | 64 | 67 | 71 | 71 | 68 |
Treasury Stock | -4,439 | -4,004 | -3,210 | -2,799 | -1,932 | -1,037 | -3,037 | -3,238 | -342 | -915 | -342 |
Additional Paid-in Capital | 15,324 | 14,962 | 15,715 | 15,261 | 14,897 | 15,261 | 16,307 | 16,587 | 17,112 | 16,897 | 15,150 |
Accumulated Other Comprehensive Income | 167 | -17 | -476 | -2,160 | -1,049 | -977 | -1,020 | -978 | -931 | -1,090 | 181 |
Retained Earnings | -1,063 | -1,814 | — | — | -2,867 | -2,123 | -870 | -233 | -1,054 | -2,952 | -3,542 |
Total Common Shareholders' Equity | 10,045 | 9,183 | 12,085 | 10,358 | 9,105 | 11,183 | 11,444 | 12,205 | 14,856 | 12,011 | 11,515 |
Minority Interests and Other | 382 | 348 | 320 | 295 | 246 | 211 | 218 | 189 | 194 | 227 | 288 |
Total Shareholders' Equity | 10,427 | 9,531 | 12,405 | 10,653 | 9,351 | 11,394 | 11,662 | 12,394 | 15,050 | 12,238 | 11,803 |
Total Liabilities and Shareholders' Equity | 26,354 | 24,385 | 28,071 | 26,474 | 23,896 | 22,418 | 22,472 | 23,618 | 25,629 | 25,875 | 26,354 |