Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Dec '22Oct '22Jul '22

Total Revenues

12,045

12,122

12,323

12,614

12,925

13,109

Total Revenues %Chg

-6.8%

-7.5%

-7.2%

-5%

-1.8%

-0.5%

Cost of Sales

5,458

5,456

5,427

5,494

5,547

5,632

Gross Profit

6,587

6,666

6,896

7,120

7,378

7,477

Gross Profit Margin

54.7%

55%

56%

56.4%

57.1%

57%

Selling, General & Administrative Expenses

1,168

1,147

1,139

2,363

1,152

1,181

Depreciation & Amortization Expenses

111

109

112

272

171

213

Research & Development Expenses

2,307

2,309

2,330

3,875

2,386

2,410

Other Operating Expenses

—

—

—

70

—

—

Operating Profit

2,978

3,075

3,284

3,878

3,649

3,651

Operating Margin

24.7%

25.4%

26.6%

30.7%

28.2%

27.9%

Interest and Investment Income

—

—

—

160

—

—

Interest Expense

—

—

—

-471

—

—

Non-Operating Income

-425

-417

-386

-315

-337

-328

Total Non-Operating Income

-425

-417

-386

-626

-337

-328

Income Before Provision for Income Taxes

2,611

2,724

2,944

3,567

3,344

3,353

Provision for Income Taxes

471

496

534

545

592

542

Consolidated Net Income

2,105

2,188

2,395

2,875

2,740

2,803

Net Income Attributable to Minority Interests and Other

44

40

34

64

28

22

Net Income Attributable to Common Shareholders

2,061

2,148

2,361

2,510

2,712

2,781

Basic EPS

8.1

8.5

9.3

11.1

10.6

10.8

Diluted EPS

8.1

8.4

9.2

11

10.5

10.7

Basic Weighted Average Shares Outstanding

253.2

253.7

254.5

255.2

255.9

256.7

Total Shares Outstanding

252.1

252.1

253.1

254.3

254

255

Diluted Weighted Average Shares Outstanding

255

255.8

257

258.5

258.9

259.8

EBITDA

3,854

3,968

4,183

5,689

4,584

4,641

Effective Tax Rate

18%

18.2%

18.1%

15.3%

17.7%

16.2%