Income StatementOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Total Revenues

2,840

2,763

2,681

2,610

2,533

2,452

Total Revenues %Chg

12.1%

12.7%

13.5%

15.3%

16.8%

18.7%

Cost of Sales

651

638

625

618

605

593

Gross Profit

2,189

2,125

2,056

1,992

1,928

1,859

Gross Profit Margin

77.1%

76.9%

76.7%

76.3%

76.1%

75.8%

Selling, General & Administrative Expenses

1,436

1,413

1,400

1,413

1,424

1,439

Research & Development Expenses

631

629

633

642

641

648

Other Operating Expenses

—

—

—

11

—

—

Operating Profit

111

72

12

-74

-165

-260

Operating Margin

3.9%

2.6%

0.4%

-2.8%

-6.5%

-10.6%

Interest and Investment Income

109

107

109

106

107

102

Interest Expense

-4

-4

-4

-5

-5

-6

Non-Operating Income

—

—

—

19

—

—

Total Non-Operating Income

105

103

105

120

102

96

Income Before Provision for Income Taxes

216

191

136

46

-29

-128

Provision for Income Taxes

21

23

6

18

10

8

Consolidated Net Income

195

168

130

28

-39

-136

Net Income Attributable to Common Shareholders

195

168

130

28

-39

-136

Basic EPS

1.1

1

0.8

0.2

-0.2

-0.8

Diluted EPS

1.1

0.9

0.6

0.1

-0.4

-0.8

Basic Weighted Average Shares Outstanding

174.5

172.9

171.2

169.6

168.1

166.6

Total Shares Outstanding

177.2

176.3

175.1

173.5

171.4

169.8

Diluted Weighted Average Shares Outstanding

179.1

177.2

175.5

175.1

169.6

168.1

EBITDA

110

70

11

14

-165

-260

Effective Tax Rate

9.7%

12%

4.4%

39.1%

-34.5%

-6.3%