Income StatementOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23

Total Revenues

742

728

688

682

665

646

Total Revenues %Chg

11.6%

12.7%

11.5%

12.7%

13.9%

16.2%

Cost of Sales

170

168

155

158

157

155

Gross Profit

572

560

533

524

508

491

Gross Profit Margin

77.1%

76.9%

77.5%

76.8%

76.4%

76%

Selling, General & Administrative Expenses

389

359

340

348

366

346

Research & Development Expenses

160

160

154

157

158

164

Other Operating Expenses

—

—

—

11

—

—

Operating Profit

23

41

39

8

-16

-19

Operating Margin

3.1%

5.6%

5.7%

1.2%

-2.4%

-2.9%

Interest and Investment Income

28

27

30

24

26

29

Interest Expense

-1

-1

-1

-1

-1

-1

Non-Operating Income

—

—

—

—

16

3

Total Non-Operating Income

27

26

29

23

41

31

Income Before Provision for Income Taxes

50

67

68

31

25

12

Provision for Income Taxes

7

—

6

8

9

-17

Consolidated Net Income

43

67

62

23

16

29

Net Income Attributable to Common Shareholders

43

67

62

23

16

29

Basic EPS

0.2

0.4

0.4

0.1

0.1

0.2

Diluted EPS

0.2

0.4

0.4

0.1

—

0.2

Basic Weighted Average Shares Outstanding

176.5

175.5

174.2

171.9

170.2

168.6

Total Shares Outstanding

177.2

176.3

175.1

173.5

171.4

169.8

Diluted Weighted Average Shares Outstanding

178.4

181

181.8

175.3

170.7

174.4

EBITDA

47

65

63

23

51

6

Effective Tax Rate

14%

—

8.8%

25.8%

36%

-141.7%