Income StatementJul '25Jan '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jul '20Jan '20Jul '19Jan '19

Total Revenues

1,416

1,347

1,263

1,189

1,074

991

Total Revenues %Chg

12.1%

13.3%

17.6%

20%

23.9%

35.1%

Cost of Sales

323

315

303

290

291

277

Gross Profit

1,093

1,032

960

899

783

714

Gross Profit Margin

77.2%

76.6%

76%

75.6%

72.9%

72%

Selling, General & Administrative Expenses

699

714

699

740

746

747

Research & Development Expenses

314

315

327

321

335

302

Other Operating Expenses

—

11

—

32

24

29

Operating Profit

80

-8

-66

-194

-322

-364

Operating Margin

5.6%

-0.6%

-5.2%

-16.3%

-30%

-36.7%

Interest and Investment Income

57

50

56

46

35

15

Interest Expense

-2

-2

-3

-3

-5

-5

Non-Operating Income

—

16

3

33

73

—

Total Non-Operating Income

55

64

56

76

103

10

Income Before Provision for Income Taxes

135

56

-10

-118

-219

-354

Provision for Income Taxes

6

17

1

7

11

8

Consolidated Net Income

129

39

-11

-125

-230

-362

Net Income Attributable to Common Shareholders

129

39

-11

-125

-230

-362

Basic EPS

0.7

0.2

-0.1

-0.8

-1.4

-2.3

Diluted EPS

0.7

0.1

-0.1

-0.8

-1.4

-2.3

Basic Weighted Average Shares Outstanding

174.8

171.1

168

165.2

162.1

159.4

Total Shares Outstanding

176.3

173.5

169.8

167.1

164

161.3

Diluted Weighted Average Shares Outstanding

181.4

182.1

168

165.2

162.1

159.4

EBITDA

128

30

-16

-153

-279

-311

Effective Tax Rate

4.4%

30.4%

-10%

-5.9%

-5%

-2.3%