Trailing ValuationOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Stock Price

91.5

97.8

112.2

94.2

71.9

93.9

Total Shares Outstanding

177.2

176.3

175.1

173.5

171.4

169.8

Market Cap

16,221.7

17,238.6

19,636

16,343.3

12,318.5

15,955.2

Total Enterprise Value (TEV)

14,181.7

15,414.6

17,858

14,772.3

11,030.5

14,817.2

Buyback Yield

1%

0.8%

0.7%

0.5%

0.8%

0.5%

Debt Paydown Yield

—

—

—

1.7%

—

—

Shareholder Yield

1%

0.8%

0.7%

2.2%

0.8%

0.5%

P/S

5.7

6.2

7.3

6.3

4.9

6.5

P/Gross Profit

7.4

8.1

9.6

8.2

6.4

8.6

P/E

84

115.1

178

1,570.3

-205.4

-111.8

Earnings Yield

1.2%

0.9%

0.6%

0.1%

-0.5%

-0.9%

P/OCF

17.8

20.2

25.4

21.8

19.3

25.1

P/FCF

17.9

20.3

25.7

22

19.6

25.6

FCF Yield

5.6%

4.9%

3.9%

4.5%

5.1%

3.9%

P/B

2.4

2.6

3

2.6

2

2.6

EV/Sales

5

5.6

6.7

5.7

4.4

6

EV/Gross Profit

6.5

7.3

8.7

7.4

5.7

8

EV/EBITDA

128.9

220.2

1,623.5

1,055.2

-66.9

-57

EV/EBIT

127.8

214.1

1,488.2

-199.6

-66.9

-57

EV/OCF

15.6

18.1

23.1

19.7

17.3

23.3

EV/FCF

15.7

18.2

23.4

19.9

17.6

23.8