Trailing ValuationJul '25Jan '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jul '20Jan '20Jul '19Jan '19

Stock Price

97.8

94.2

93.9

82.7

76.9

73.6

Total Shares Outstanding

176.3

173.5

169.8

167.1

164

161.3

Market Cap

17,238.6

16,343.3

15,955.2

13,813

12,608.6

11,874

Total Enterprise Value (TEV)

15,414.6

14,772.3

14,817.2

12,877

12,075.6

11,629

Buyback Yield

0.4%

0.2%

0.3%

-0.1%

-0.3%

-0.2%

Debt Paydown Yield

—

1.5%

0.3%

1.9%

5.3%

—

Shareholder Yield

0.4%

1.7%

0.5%

1.8%

5.1%

-0.2%

P/S

12.2

12.1

12.6

11.6

11.7

12

P/Gross Profit

15.8

15.8

16.6

15.4

16.1

16.6

P/E

135.8

785.2

-1,565.7

-110.2

-54.1

-32.4

Earnings Yield

0.7%

0.1%

-0.1%

-0.9%

-1.8%

-3.1%

P/OCF

42.3

36.7

52.3

41.9

69.3

138.1

P/FCF

42.6

36.9

53.4

42.6

70

146.6

FCF Yield

2.3%

2.7%

1.9%

2.3%

1.4%

0.7%

P/B

2.6

2.6

2.6

2.3

2.2

2.2

EV/Sales

10.9

11

11.7

10.8

11.2

11.7

EV/Gross Profit

14.1

14.3

15.4

14.3

15.4

16.3

EV/EBITDA

120.4

492.4

-926.1

-84.2

-43.3

-37.4

EV/EBIT

192.7

-1,846.5

-224.5

-66.4

-37.5

-31.9

EV/OCF

37.8

33.2

48.6

39

66.3

135.2

EV/FCF

38.1

33.3

49.6

39.7

67.1

143.6