O'Reilly Automotive, Inc., together with its subsidiaries, operates as a retailer and supplier of automotive aftermarket parts, tools, supplies, equipment, and accessories in the United States. The company provides new and remanufactured automotive hard parts and maintenance items, such as alternators, batteries, brake system components, belts, chassis parts, driveline parts, engine parts, fuel pumps, hoses, starters, temperature control, water pumps, antifreeze, appearance products, engine additives, filters, fluids, lighting products, and oil and wiper blades; and accessories, including floor mats, seat covers, and truck accessories. Its stores offer auto body paint and related materials, automotive tools, and professional service provider service equipment. The company's stores also provide enhanced services and programs comprising used oil, oil filter, and battery recycling; battery, wiper, and bulb replacement; battery diagnostic testing; electrical and module testing; check engine light code extraction; loaner tool program; drum and rotor resurfacing; custom hydraulic hoses; and professional paint shop mixing and related materials. Its stores offer do-it-yourself and professional service provider customers a selection of products for domestic and imported automobiles, vans, and trucks. As of December 31, 2021, the company owned and operated 5,759 stores in the United States, and 25 stores in Mexico. O'Reilly Automotive, Inc. was founded in 1957 and is headquartered in Springfield, Missouri.

O'Reilly Automotive, Inc.

Cash and Cash Equivalents

Cash and Cash Equivalents %Chg

Cash and Cash Equivalents Common Size

Accounts Receivable, Net

Accounts Receivable, Net %Chg

Accounts Receivable, Net Common Size

Amounts Receivable from Suppliers

Amounts Receivable from Suppliers %Chg

Amounts Receivable from Suppliers Common Size

Inventory

Inventory %Chg

Inventory Common Size

Other Current Assets

Other Current Assets %Chg

Other Current Assets Common Size

Total Current Assets

Total Current Assets %Chg

Total Current Assets Common Size

Property and Equipment, at Cost

Property and Equipment, at Cost %Chg

Property and Equipment, at Cost Common Size

Less: Accumulated Depreciation and Amortization

Less: Accumulated Depreciation and Amortization %Chg

Less: Accumulated Depreciation and Amortization Common Size

Net Property and Equipment

Net Property and Equipment %Chg

Net Property and Equipment Common Size

Notes Receivable, Less Current Portion

Notes Receivable, Less Current Portion %Chg

Notes Receivable, Less Current Portion Common Size

Operating Lease, Right-of-Use Assets

Operating Lease, Right-of-Use Assets %Chg

Operating Lease, Right-of-Use Assets Common Size

Goodwill

Goodwill %Chg

Goodwill Common Size

Other Assets, Net

Other Assets, Net %Chg

Other Assets, Net Common Size

Total Assets

Total Assets %Chg

Total Assets Common Size

Accounts Payable

Accounts Payable %Chg

Accounts Payable Common Size

Self-Insurance Reserves

Self-Insurance Reserves %Chg

Self-Insurance Reserves Common Size

Accrued Payroll

Accrued Payroll %Chg

Accrued Payroll Common Size

Accrued Benefits and Withholdings

Accrued Benefits and Withholdings %Chg

Accrued Benefits and Withholdings Common Size

Deferred Income Taxes

Deferred Income Taxes %Chg

Deferred Income Taxes Common Size

Income Taxes Payable

Income Taxes Payable %Chg

Income Taxes Payable Common Size

Current Portion of Operating Lease Liabilities

Current Portion of Operating Lease Liabilities %Chg

Current Portion of Operating Lease Liabilities Common Size

Other Current Liabilities

Other Current Liabilities %Chg

Other Current Liabilities Common Size

Total Current Liabilities

Total Current Liabilities %Chg

Total Current Liabilities Common Size

Long-Term Debt

Long-Term Debt %Chg

Long-Term Debt Common Size

Operating Lease Liabilities, Less Current Portion

Operating Lease Liabilities, Less Current Portion %Chg

Operating Lease Liabilities, Less Current Portion Common Size

Other Liabilities

Other Liabilities %Chg

Other Liabilities Common Size

Issued and Outstanding Shares

Issued and Outstanding Shares %Chg

Issued and Outstanding Shares Common Size

Common Stock, $0.01 Par Value

Common Stock, $0.01 Par Value %Chg

Common Stock, $0.01 Par Value Common Size

Additional Paid-in Capital

Additional Paid-in Capital %Chg

Additional Paid-in Capital Common Size

Retained Earnings

Retained Earnings %Chg

Retained Earnings Common Size

Accumulated Other Comprehensive Income (Loss)

Accumulated Other Comprehensive Income (Loss) %Chg

Accumulated Other Comprehensive Income (Loss) Common Size

Total Shareholders' Equity

Total Shareholders' Equity %Chg

Total Shareholders' Equity Common Size

Total Liabilities and Shareholders' Equity

Total Cash and Cash Equivalents

Total Cash and Cash Equivalents %Chg

Total Cash and Cash Equivalents Common Size

Accounts Receivable

Accounts Receivable %Chg

Accounts Receivable Common Size

Other Receivables

Other Receivables %Chg

Other Receivables Common Size

Total Trade Receivables

Total Trade Receivables %Chg

Total Trade Receivables Common Size

Inventories

Inventories %Chg

Inventories Common Size

Net Property, Plant & Equipment

Net Property, Plant & Equipment %Chg

Net Property, Plant & Equipment Common Size

Other Long-Term Assets

Other Long-Term Assets %Chg

Other Long-Term Assets Common Size

Accrued Expenses

Accrued Expenses %Chg

Accrued Expenses Common Size

Current Portion of Leases

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Gross Profit

Adjusted Net Income

Net Revenue

Net Income

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Assets	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Cash and Cash Equivalents	198.6	130.2	145	279.1	57.9	108.6
Cash and Cash Equivalents
Total Cash and Cash Equivalents	198.6	130.2	145	279.1	57.9	108.6
Cash and Cash Equivalents
Accounts Receivable	428.8	356.8	475.6	375	374.7	343.2
Accounts Receivable, Net
Other Receivables	123.3	139.1	144.3	140.4	138.7	127
Amounts Receivable from Suppliers
Total Trade Receivables	552.1	495.9	619.9	515.5	513.4	470.2
Accounts Receivable, Net
Amounts Receivable from Suppliers
Inventories	5,399.6	5,095.8	4,788.7	4,658.4	4,626.4	4,359.1
Inventory
Other Current Assets	165.5	117.9	125.9	105.3	113.6	110.4
Other Current Assets
Total Current Assets	6,315.8	5,839.9	5,679.5	5,558.3	5,311.3	5,048.3
Total Current Assets
Net Property, Plant & Equipment	8,359.1	7,929.8	7,536	7,237.5	6,887.4	6,536.3
Net Property and Equipment
Operating Lease, Right-of-Use Assets
Goodwill	943.3	930.2	1,000.1	897.7	897.1	884.4
Goodwill
Other Long-Term Assets	202.4	193.9	177.6	179.5	180.8	159
Notes Receivable, Less Current Portion
Other Assets, Net
Total Assets	15,820.6	14,893.7	14,393.2	13,873	13,276.6	12,628
Total Assets

Liabilities	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Accounts Payable	6,858.6	6,524.8	6,226.2	6,091.7	6,219.8	5,881.2
Accounts Payable
Accrued Expenses	543.5	456.5	455.8	441.3	409.6	432.2
Self-Insurance Reserves
Accrued Payroll
Accrued Benefits and Withholdings
Current Portion of Leases	434.2	419.2	401.7	389.5	380.6	366.7
Current Portion of Operating Lease Liabilities
Other Current Liabilities	885.6	883	1,039.5	738.8	683.7	383.7
Deferred Income Taxes
Income Taxes Payable
Other Current Liabilities
Total Current Liabilities	8,721.9	8,283.5	8,123.2	7,661.4	7,693.7	7,063.8
Total Current Liabilities
Long-Term Debt	5,823.7	5,520.9	5,397.8	5,570.1	4,873.7	4,371.7
Long-Term Debt
Leases	2,055.1	1,980.7	1,912	1,881.3	1,870.4	1,806.7
Operating Lease Liabilities, Less Current Portion
Other Long-Term Liabilities	451.8	479.6	543.6	499.5	466.3	446.6
Deferred Income Taxes
Other Liabilities
Total Long-Term Liabilities	8,330.6	7,981.2	7,853.4	7,950.9	7,210.4	6,624.9
Total Liabilities	17,052.5	16,264.7	15,976.6	15,612.3	14,904.1	13,688.7

Equity	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Common Stock	8.5	8.6	0.6	—	0.6	0.6
Common Stock, $0.01 Par Value
Additional Paid-in Capital	1,499.3	1,454.5	1,415.8	1,352.3	1,330.3	1,311.5
Additional Paid-in Capital
Accumulated Other Comprehensive Income	8.6	-42.8	8.9	39.4	36.1	3
Accumulated Other Comprehensive Income (Loss)
Retained Earnings	-2,748.2	-2,791.3	-3,008.7	-3,131.5	-2,994.4	-2,375.9
Retained Earnings
Total Common Shareholders' Equity	-1,231.9	-1,371	-1,583.4	-1,739.3	-1,627.5	-1,060.8
Total Shareholders' Equity
Total Shareholders' Equity	-1,231.9	-1,371	-1,583.4	-1,739.3	-1,627.5	-1,060.8
Total Liabilities and Shareholders' Equity	15,820.6	14,893.7	14,393.2	13,873	13,276.6	12,628
Total Liabilities and Shareholders' Equity