Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

31,716.8

33,255.7

34,479.4

35,763.3

36,872.9

37,257.4

Total Revenues %Chg

-14%

-10.7%

-7.6%

-3.2%

2.7%

9%

Cost of Sales

24,209.4

25,279.1

26,028.2

26,780.4

27,470.2

27,619.3

Gross Profit

7,507.4

7,976.6

8,451.2

8,982.9

9,402.7

9,638.1

Gross Profit Margin

23.7%

24%

24.5%

25.1%

25.5%

25.9%

Selling, General & Administrative Expenses

728.5

734.8

739

744

750.7

746.5

Research & Development Expenses

454.6

458.6

462.8

452.9

446.5

435

Other Operating Expenses

773.7

774.5

775.7

794.1

761.6

715.7

Operating Profit

5,550.6

6,008.7

6,473.7

6,991.9

7,443.9

7,740.9

Operating Margin

17.5%

18.1%

18.8%

19.6%

20.2%

20.8%

Interest and Investment Income

363.2

381.1

393

394.7

389.7

361.8

Interest Expense

-260.6

-253.1

-239

113.8

99.3

91.3

Total Non-Operating Income

102.6

128

154

508.5

489

453.1

Income Before Provision for Income Taxes

3,467.9

3,980.6

4,509.5

5,400.9

5,892.9

6,226

Provision for Income Taxes

777

907.6

1,037.7

1,238.9

1,185.6

1,262.3

Consolidated Net Income

2,690.9

3,073

3,471.8

4,162

4,707.3

4,963.7

Net Income Attributable to Common Shareholders

2,690.9

3,073

3,471.8

4,162

4,707.3

4,963.7

Basic EPS

5.1

5.4

6.1

7.9

8.5

9.5

Diluted EPS

5.1

5.3

6.1

7.9

8.5

9.4

Basic Weighted Average Shares Outstanding

526.1

525.7

525.5

525.3

525

524.7

Total Shares Outstanding

525.2

525.5

525

524.4

524.3

524.3

Diluted Weighted Average Shares Outstanding

527.3

526.7

526.7

526.6

526.3

526

EBITDA

5,814.8

6,221.3

6,710.9

7,777.5

7,850.9

8,155

Effective Tax Rate

22.4%

22.8%

23%

22.9%

20.1%

20.3%