MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

61,031.8

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

14,464.1

Adjusted EBIT Margin

23.7%

Adjusted EBITDA

14,488.5

Adjusted EBITDA Margin

23.7%

Adjusted Net Income

15,723.8

Adjusted Net Income Margin

25.8%

Adjusted EPS

10.7

Adjusted Free Cash Flow (FCF)

16,586.7

Adjusted Free Cash Flow Margin

27.2%

Adjusted Capital Expenditures

-208.8

* indicates standardized values