AssetsLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16

Cash and Cash Equivalents

92,386.5

57,768.1

59,794.5

34,326.2

6,426.7

22,421.2

5,768.2

14,160.3

3,058.2

1,319.8

Short-Term Investments

331,382.7

273,791.9

157,415.4

115,112.6

86,516.6

64,551.1

35,288.8

7,630.7

50

290

Total Cash and Cash Equivalents

423,769.3

331,559.9

217,209.8

149,438.7

92,943.3

86,972.3

41,057

21,791

3,108.2

1,609.8

Accounts Receivable

5,998.5

3,679.3

3,914.1

587.7

673.7

729.8

1,051

247.6

88.2

10.3

Other Receivables

9,148.8

7,569.2

7,428.1

6,318.8

4,250.2

4,240.1

2,365.5

1,019

442.9

92.6

Total Trade Receivables

15,147.3

11,248.5

11,342.2

6,906.5

4,923.9

4,969.9

3,416.5

1,266.6

531.1

102.9

Other Current Assets

77,443.3

72,839.8

66,198.5

60,272.6

63,041.9

57,581.7

28,527.9

17,333.4

9,498.6

40.7

Total Current Assets

516,359.8

415,648.2

294,750.5

216,617.9

160,909.2

149,523.9

73,001.5

40,391

13,137.8

1,753.5

Net Property, Plant & Equipment

6,208.6

5,943.7

5,084.5

2,460.9

3,141.9

832.7

558.5

29.1

9.3

2.2

Net Intangible Assets

16.3

19.2

21.1

134

701.2

1,276.8

1,994.3

2,579.3

—

—

Long-Term Investments

—

—

—

—

—

—

—

—

162.4

15

Other Long-Term Assets

91,139.6

83,423.2

48,222

17,907.1

16,457.5

7,275.3

503.1

182.7

5

—

Total Assets

613,724.3

505,034.3

348,078.1

237,120

181,209.7

158,908.6

76,057.3

43,182.1

13,314.5

1,770.8

LiabilitiesLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16

Accounts Payable

100,578

91,655.9

74,997.3

63,316.7

62,509.7

53,834

29,926.5

17,275.9

9,838.5

1,116.8

Accrued Expenses

89,065.9

69,141.8

55,351.4

20,960.7

14,085.5

11,193.4

4,877.1

2,225.7

360.4

41.8

Short-Term Debt

—

—

—

—

—

1,866.3

898.7

—

—

—

Current Portion of Long-Term Debt

5,248.4

5,309.6

648.6

13,885.8

—

—

—

—

—

—

Current Portion of Leases

2,385.7

2,106

1,641.5

602

427.2

253

115.7

—

—

—

Unearned Revenue

—

2,947

2,144.6

1,389.7

1,166.8

2,423.2

606

191.5

56.5

2.2

Other Current Liabilities

18,608.7

17,262.5

18,117.5

16,734.6

15,540.6

14,312.2

9,343.8

4,666.4

1,854.1

253.5

Total Current Liabilities

219,218.2

188,422.9

152,900.9

116,889.5

93,729.7

83,882.1

45,767.8

24,359.5

12,109.5

1,414.3

Long-Term Debt

—

—

5,231.5

1,575.8

11,788.9

14,432.8

5,206.7

—

—

—

Leases

3,039.6

3,191.6

2,644.3

870.8

544.3

414.9

428.6

—

—

—

Other Long-Term Liabilities

63.5

106.8

59.8

13

32.3

2.9

7.4

—

—

—

Total Long-Term Liabilities

3,103.2

3,298.3

7,935.6

2,459.6

12,365.5

14,850.6

5,642.7

—

—

—

Total Liabilities

222,321.3

191,721.2

160,836.5

119,349

106,095.2

98,732.7

51,410.5

24,359.5

12,109.5

1,414.3

EquityLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16

Common Stock

0.2

0.2

0.2

0.2

0.2

0.2

0.1

0.1

0.1

0.1

Additional Paid-in Capital

124,013

117,829.3

107,293.1

99,250.5

95,340.8

86,698.7

41,493.9

29,114.5

61.3

21.5

Accumulated Other Comprehensive Income

4,907.2

7,824.5

4,723.8

3,322.2

-2,519.9

-1,047.7

1,448.2

1,035.8

-23.1

24.6

Retained Earnings

262,482.6

187,659.1

75,224.6

15,198

-17,706.5

-25,475.2

-18,295.5

-11,327.9

-1,030.2

-472.4

Total Common Shareholders' Equity

391,403

313,313.1

187,241.6

117,770.9

75,114.5

60,175.9

24,646.9

18,822.6

-992

-426.3

Minority Interests and Other

—

—

—

—

—

—

—

—

2,196.9

782.7

Total Shareholders' Equity

391,403

313,313.1

187,241.6

117,770.9

75,114.5

60,175.9

24,646.9

18,822.6

1,205

356.5

Total Liabilities and Shareholders' Equity

613,724.3

505,034.3

348,078.1

237,120

181,209.7

158,908.6

76,057.3

43,182.1

13,314.5

1,770.8