PDD Holdings Inc.
NasdaqGS-PDD
Dec '16
Dec '18
Dec '20
Dec '22
Dec '24
Dec '25 (E)
Dec '27 (E)
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 418,543.6 | 393,836.1 | 247,639.2 | 130,557.6 | 93,949.9 | 59,491.9 | 30,141.9 | 13,120 | 1,744.1 | 504.9 |
Total Revenues %Chg | 12.5% | 59% | 89.7% | 39% | 57.9% | 97.4% | 129.7% | 652.3% | 245.5% | — |
Cost of Sales | 181,444.6 | 153,900.4 | 91,723.6 | 31,462.3 | 31,718.1 | 19,278.6 | 6,338.8 | 2,905.2 | 722.8 | 577.9 |
Gross Profit | 237,099.1 | 239,935.7 | 155,915.6 | 99,095.3 | 62,231.8 | 40,213.2 | 23,803.1 | 10,214.7 | 1,021.2 | -73 |
Gross Profit Margin | 56.6% | 60.9% | 63% | 75.9% | 66.2% | 67.6% | 79% | 77.9% | 58.6% | -14.5% |
Selling, General & Administrative Expenses | 129,324 | 118,853.5 | 86,264.5 | 58,308.7 | 46,342.5 | 42,701.9 | 28,471 | 19,898.4 | 1,477.8 | 183.8 |
Research & Development Expenses | 15,278.5 | 12,659.4 | 10,952.4 | 10,384.7 | 8,992.6 | 6,891.7 | 3,870.4 | 1,116.1 | 129.2 | 29.4 |
Other Operating Expenses | — | — | — | — | — | — | — | — | 10 | — |
Operating Profit | 92,496.6 | 108,422.9 | 58,698.8 | 30,401.9 | 6,896.8 | -9,380.3 | -8,538.2 | -10,799.7 | -595.7 | -286.2 |
Operating Margin | 22.1% | 27.5% | 23.7% | 23.3% | 7.3% | -15.8% | -28.3% | -82.3% | -34.2% | -56.7% |
Interest and Investment Income | 24,530.2 | 20,570.7 | 10,233.4 | 3,841.8 | 3,308.5 | 2,539 | 1,570.5 | 584.9 | 80.8 | 4.5 |
Interest Expense | — | — | -44 | -51.7 | -1,231 | -757.3 | -145.9 | — | — | — |
Non-Operating Income | 3,612.6 | 3,707.7 | 2,988.3 | 2,071.6 | 728 | 418.9 | 146 | -2.3 | -10.2 | -10.2 |
Total Non-Operating Income | 28,142.7 | 24,278.4 | 13,177.7 | 5,861.8 | 2,805.5 | 2,200.6 | 1,570.6 | 582.6 | 70.6 | -5.8 |
Income Before Provision for Income Taxes | 120,639.3 | 132,701.3 | 71,876.4 | 36,263.7 | 9,702.3 | -7,179.7 | -6,967.6 | -10,217.1 | -525.1 | -292 |
Provision for Income Taxes | 18,369.2 | 20,266.8 | 11,849.9 | 4,725.7 | 1,933.6 | — | — | — | — | — |
Consolidated Net Income | 102,270.1 | 112,434.5 | 60,026.5 | 31,538.1 | 7,768.7 | -7,179.7 | -6,967.6 | -10,217.1 | -525.1 | -292 |
Net Income Attributable to Preferred Dividends | — | — | — | — | — | — | — | 80.5 | -26.4 | 30.4 |
Net Income Attributable to Common Shareholders | 102,270.1 | 112,434.5 | 60,026.5 | 31,538.1 | 7,768.7 | -7,179.7 | -6,967.6 | -10,297.6 | -498.7 | -322.4 |
Basic EPS | 73.3 | 81.2 | 44.3 | 25 | 6.2 | -6 | -6 | -13.9 | -1.1 | -0.7 |
Diluted EPS | 68.9 | 76 | 41.2 | 21.9 | 5.4 | -6 | -6 | -13.9 | -1.1 | -0.7 |
Basic Weighted Average Shares Outstanding | 1,394.4 | 1,384 | 1,347.7 | 1,292 | 1,251.5 | 1,199.6 | 1,150.3 | 685.6 | 446.7 | 453.8 |
Total Shares Outstanding | 1,392.1 | 1,392.1 | 1,375.9 | 1,319.6 | 1,264.4 | 1,238.7 | 1,162.5 | 1,113.9 | 439.7 | 453.8 |
Diluted Weighted Average Shares Outstanding | 1,483.7 | 1,384 | 1,347.7 | 1,292 | 1,251.5 | 1,199.6 | 1,150.3 | 685.6 | 446.7 | 453.8 |
EBITDA | 92,496.6 | 111,063.7 | 60,587 | 33,137 | 8,741 | -8,579.9 | -7,827.2 | -10,302.7 | -593.5 | -285.5 |
Effective Tax Rate | 15.2% | 15.3% | 16.5% | 13% | 19.9% | — | — | — | — | — |