Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

418,543.6

409,621.5

402,696.2

393,836.1

372,107

341,593

Total Revenues %Chg

12.5%

19.9%

35.7%

59%

87.4%

106.7%

Cost of Sales

181,444.6

174,313.6

162,152.8

153,900.4

141,180.3

128,301.3

Gross Profit

237,099.1

235,307.9

240,543.4

239,935.7

230,926.8

213,291.7

Gross Profit Margin

56.6%

57.4%

59.7%

60.9%

62.1%

62.4%

Selling, General & Administrative Expenses

129,324

129,535.1

128,681.1

118,853.5

113,954.5

104,171.9

Research & Development Expenses

15,278.5

14,009.6

13,327.6

12,659.4

11,746.6

11,530.6

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

92,496.6

91,763.1

98,534.8

108,422.9

105,225.6

97,589.2

Operating Margin

22.1%

22.4%

24.5%

27.5%

28.3%

28.6%

Interest and Investment Income

24,530.2

21,346.2

15,692.5

20,570.7

19,565.1

16,168

Interest Expense

—

—

—

—

—

—

Non-Operating Income

3,612.6

3,397.4

4,631.1

3,707.7

2,249.8

3,163.8

Total Non-Operating Income

28,142.7

24,743.7

20,323.6

24,278.4

21,814.9

19,331.8

Income Before Provision for Income Taxes

120,639.3

116,506.8

118,858.4

132,701.3

127,032.4

116,900.7

Provision for Income Taxes

18,369.2

18,584.2

19,679.9

20,266.8

18,764.2

18,076.1

Consolidated Net Income

102,270.1

97,922.6

99,178.5

112,434.5

108,268.2

98,824.6

Net Income Attributable to Preferred Dividends

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

102,270.1

97,922.6

99,178.5

112,434.5

108,268.2

98,824.6

Basic EPS

73.3

70.4

71.5

81.2

78.5

71.8

Diluted EPS

68.9

66.2

67

76

73.3

67

Basic Weighted Average Shares Outstanding

1,394.4

1,391

1,387.6

1,384

1,379.1

1,374

Total Shares Outstanding

1,392.1

1,392.1

1,392.1

1,392.1

1,375.9

1,375.9

Diluted Weighted Average Shares Outstanding

1,483.7

1,480.9

1,480.8

1,384

1,476.6

1,473.8

EBITDA

92,496.6

91,763.1

98,534.8

111,063.7

105,225.6

97,589.2

Effective Tax Rate

15.2%

16%

16.6%

15.3%

14.8%

15.5%