Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Total Revenues

108,276.5

103,984.8

95,672.2

110,610.1

99,354.4

97,059.5

Total Revenues %Chg

9%

7.1%

10.2%

24.4%

44.3%

85.7%

Cost of Sales

46,840.2

45,858.9

40,947.1

47,798.4

39,709.2

33,698.1

Gross Profit

61,436.4

58,125.9

54,725.1

62,811.7

59,645.2

63,361.4

Gross Profit Margin

56.7%

55.9%

57.2%

56.8%

60%

65.3%

Selling, General & Administrative Expenses

32,078.3

28,741.7

35,061.7

33,442.3

32,289.4

27,887.7

Research & Development Expenses

4,332.2

3,591.3

3,577.8

3,777.2

3,063.4

2,909.2

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

25,025.9

25,792.9

16,085.6

25,592.2

24,292.5

32,564.5

Operating Margin

23.1%

24.8%

16.8%

23.1%

24.5%

33.6%

Interest and Investment Income

8,602.5

10,459.7

117.9

5,350

5,418.6

4,806

Interest Expense

—

—

—

—

—

—

Non-Operating Income

-313.6

-680.2

3,019.2

1,587.3

-528.7

553.4

Total Non-Operating Income

8,288.9

9,779.5

3,137.1

6,937.2

4,889.9

5,359.4

Income Before Provision for Income Taxes

33,314.9

35,572.4

19,222.7

32,529.4

29,182.3

37,924

Provision for Income Taxes

3,986.7

4,818.9

4,480.8

5,082.8

4,201.6

5,914.6

Consolidated Net Income

29,328.2

30,753.5

14,741.8

27,446.6

24,980.7

32,009.4

Net Income Attributable to Common Shareholders

29,328.2

30,753.5

14,741.8

27,446.6

24,980.7

32,009.4

Basic EPS

21

22

10.6

19.8

18

23.1

Diluted EPS

19.7

20.8

10

18.5

16.9

21.6

Basic Weighted Average Shares Outstanding

1,399.3

1,396.9

1,392

1,389.2

1,385.9

1,383.4

Total Shares Outstanding

1,392.1

1,392.1

1,392.1

1,392.1

1,375.9

1,375.9

Diluted Weighted Average Shares Outstanding

1,488.4

1,482

1,483.1

1,481.3

1,477.4

1,481.4

EBITDA

25,025.9

25,792.9

16,085.6

25,592.2

24,292.5

32,564.5

Effective Tax Rate

12%

13.5%

23.3%

15.6%

14.4%

15.6%