AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

7,631

8,505

6,353

9,711

6,116

4,954

Short-Term Investments

342

761

315

292

338

394

Total Cash and Cash Equivalents

7,973

9,266

6,668

10,003

6,454

5,348

Accounts Receivable

12,390

10,333

11,942

10,815

11,456

10,163

Total Trade Receivables

12,390

10,333

11,942

10,815

11,456

10,163

Inventories

6,487

5,306

5,887

5,334

5,969

5,222

Other Current Assets

1,360

921

1,206

798

1,075

806

Total Current Assets

28,210

25,826

25,703

26,950

24,954

21,539

Net Property, Plant & Equipment

28,797

28,008

27,042

27,039

24,500

24,291

Net Intangible Assets

15,523

14,801

14,826

14,929

15,562

15,586

Goodwill

18,952

17,534

17,648

17,728

17,997

18,202

Long-Term Investments

2,061

1,985

2,674

2,714

3,038

3,073

Other Long-Term Assets

11,802

11,313

11,640

11,135

9,855

9,496

Total Assets

105,345

99,467

99,533

100,495

95,906

92,187

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

24,340

24,454

22,859

25,137

22,005

23,371

Short-Term Debt

12,056

7,082

8,289

6,510

7,613

3,414

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

36,396

31,536

31,148

31,647

29,618

26,785

Long-Term Debt

39,328

37,224

36,638

37,595

36,008

35,657

Other Long-Term Liabilities

11,062

12,536

12,167

12,616

12,455

12,472

Total Long-Term Liabilities

50,390

49,760

48,805

50,211

48,463

48,129

Total Liabilities

86,786

81,296

79,953

81,858

78,081

74,914

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Preferred Stock

—

—

—

—

—

—

Common Stock

23

23

23

23

23

23

Treasury Stock

-41,361

-41,021

-40,539

-40,282

-39,775

-39,506

Additional Paid-in Capital

4,299

4,385

4,203

4,261

4,082

4,134

Accumulated Other Comprehensive Income

-16,090

-17,612

-15,786

-15,534

-15,780

-15,302

Retained Earnings

71,547

72,266

71,545

70,035

69,135

67,800

Total Common Shareholders' Equity

18,418

18,041

19,446

18,503

17,685

17,149

Minority Interests and Other

141

130

134

134

140

124

Total Shareholders' Equity

18,559

18,171

19,580

18,637

17,825

17,273

Total Liabilities and Shareholders' Equity

105,345

99,467

99,533

100,495

95,906

92,187