Palantir Technologies Inc.
NasdaqGS-PLTR
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
Dec '24
LTM
Dec '25 (E)
Dec '26 (E)
Dec '27 (E)
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 |
|---|---|---|---|---|---|---|---|---|
Total Revenues | 3,896.2 | 2,865.5 | 2,225 | 1,905.9 | 1,541.9 | 1,092.7 | 742.6 | 595.4 |
Total Revenues %Chg | 47.2% | 28.8% | 16.7% | 23.6% | 41.1% | 47.2% | 24.7% | — |
Cost of Sales | 747.7 | 566 | 431.1 | 408.5 | 339.4 | 352.5 | 242.4 | 165.4 |
Gross Profit | 3,148.4 | 2,299.5 | 1,793.9 | 1,497.3 | 1,202.5 | 740.1 | 500.2 | 430 |
Gross Profit Margin | 80.8% | 80.2% | 80.6% | 78.6% | 78% | 67.7% | 67.4% | 72.2% |
Selling, General & Administrative Expenses | 1,713.1 | 1,481.2 | 1,269.3 | 1,298.8 | 1,226 | 1,353.1 | 771.1 | 768 |
Research & Development Expenses | 585.6 | 507.9 | 404.6 | 359.7 | 387.5 | 560.7 | 305.6 | 285.5 |
Operating Profit | 849.7 | 310.4 | 120 | -161.2 | -411 | -1,173.7 | -576.4 | -623.4 |
Operating Margin | 21.8% | 10.8% | 5.4% | -8.5% | -26.7% | -107.4% | -77.6% | -104.7% |
Interest and Investment Income | 221.2 | 196.8 | 132.6 | 20.3 | 1.6 | 4.7 | 15.1 | 10.5 |
Interest Expense | — | — | — | — | -3.6 | -14.1 | -3.1 | -3.4 |
Non-Operating Income | 45.7 | -18 | -15.4 | -220.1 | -75.4 | 4.1 | -2.9 | 45.5 |
Total Non-Operating Income | 266.9 | 178.8 | 117.1 | -199.8 | -77.4 | -5.3 | 9.2 | 52.5 |
Income Before Provision for Income Taxes | 1,116.5 | 489.2 | 237.1 | -361 | -488.5 | -1,179 | -567.3 | -570.9 |
Provision for Income Taxes | 16.6 | 21.3 | 19.7 | 10.1 | 31.9 | -12.6 | 12.4 | 9.1 |
Consolidated Net Income | 1,100 | 467.9 | 217.4 | -371.1 | -520.4 | -1,166.4 | -579.6 | -580 |
Net Income Attributable to Minority Interests and Other | 4.6 | 5.7 | 7.6 | 2.6 | — | — | — | — |
Net Income Attributable to Common Shareholders | 1,095.4 | 462.2 | 209.8 | -373.7 | -520.4 | -1,166.4 | -579.6 | -598.1 |
Basic EPS | 0.5 | 0.2 | 0.1 | -0.2 | -0.3 | -1.2 | -1 | -1.1 |
Diluted EPS | 0.4 | 0.2 | 0.1 | -0.2 | -0.3 | -1.2 | -1 | -1.2 |
Basic Weighted Average Shares Outstanding | 2,349 | 2,250.2 | 2,147.4 | 2,063.8 | 1,923.6 | 977.7 | 577 | 537.3 |
Total Shares Outstanding | 2,383.4 | 2,338.8 | 2,200.1 | 2,099.1 | 2,027.5 | 1,792.1 | 581.5 | 549.4 |
Diluted Weighted Average Shares Outstanding | 2,553.8 | 2,450.8 | 2,297.9 | 2,063.8 | 1,923.6 | 979.3 | 577 | 544 |
EBITDA | 875.8 | 342 | 153.3 | -138.7 | -396.1 | -1,159.8 | -564.2 | -609.5 |
Effective Tax Rate | 1.5% | 4.3% | 8.3% | -2.8% | -6.5% | 1.1% | -2.2% | -1.6% |