Income StatementLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18

Total Revenues

3,896.2

2,865.5

2,225

1,905.9

1,541.9

1,092.7

742.6

595.4

Total Revenues %Chg

47.2%

28.8%

16.7%

23.6%

41.1%

47.2%

24.7%

—

Cost of Sales

747.7

566

431.1

408.5

339.4

352.5

242.4

165.4

Gross Profit

3,148.4

2,299.5

1,793.9

1,497.3

1,202.5

740.1

500.2

430

Gross Profit Margin

80.8%

80.2%

80.6%

78.6%

78%

67.7%

67.4%

72.2%

Selling, General & Administrative Expenses

1,713.1

1,481.2

1,269.3

1,298.8

1,226

1,353.1

771.1

768

Research & Development Expenses

585.6

507.9

404.6

359.7

387.5

560.7

305.6

285.5

Operating Profit

849.7

310.4

120

-161.2

-411

-1,173.7

-576.4

-623.4

Operating Margin

21.8%

10.8%

5.4%

-8.5%

-26.7%

-107.4%

-77.6%

-104.7%

Interest and Investment Income

221.2

196.8

132.6

20.3

1.6

4.7

15.1

10.5

Interest Expense

—

—

—

—

-3.6

-14.1

-3.1

-3.4

Non-Operating Income

45.7

-18

-15.4

-220.1

-75.4

4.1

-2.9

45.5

Total Non-Operating Income

266.9

178.8

117.1

-199.8

-77.4

-5.3

9.2

52.5

Income Before Provision for Income Taxes

1,116.5

489.2

237.1

-361

-488.5

-1,179

-567.3

-570.9

Provision for Income Taxes

16.6

21.3

19.7

10.1

31.9

-12.6

12.4

9.1

Consolidated Net Income

1,100

467.9

217.4

-371.1

-520.4

-1,166.4

-579.6

-580

Net Income Attributable to Minority Interests and Other

4.6

5.7

7.6

2.6

—

—

—

—

Net Income Attributable to Common Shareholders

1,095.4

462.2

209.8

-373.7

-520.4

-1,166.4

-579.6

-598.1

Basic EPS

0.5

0.2

0.1

-0.2

-0.3

-1.2

-1

-1.1

Diluted EPS

0.4

0.2

0.1

-0.2

-0.3

-1.2

-1

-1.2

Basic Weighted Average Shares Outstanding

2,349

2,250.2

2,147.4

2,063.8

1,923.6

977.7

577

537.3

Total Shares Outstanding

2,383.4

2,338.8

2,200.1

2,099.1

2,027.5

1,792.1

581.5

549.4

Diluted Weighted Average Shares Outstanding

2,553.8

2,450.8

2,297.9

2,063.8

1,923.6

979.3

577

544

EBITDA

875.8

342

153.3

-138.7

-396.1

-1,159.8

-564.2

-609.5

Effective Tax Rate

1.5%

4.3%

8.3%

-2.8%

-6.5%

1.1%

-2.2%

-1.6%