Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

3,896.2

3,440.6

3,115

2,865.5

2,646.3

2,479

Total Revenues %Chg

47.2%

38.8%

33.5%

28.8%

24.5%

21.2%

Cost of Sales

747.7

687.1

622.7

566

500.1

461.4

Gross Profit

3,148.4

2,753.5

2,492.3

2,299.5

2,146.2

2,017.6

Gross Profit Margin

80.8%

80%

80%

80.2%

81.1%

81.4%

Selling, General & Administrative Expenses

1,713.1

1,625

1,554

1,481.2

1,335.4

1,291.8

Research & Development Expenses

585.6

559

532.7

507.9

445.7

433.8

Operating Profit

849.7

569.5

405.6

310.4

365.2

292

Operating Margin

21.8%

16.6%

13%

10.8%

13.8%

11.8%

Interest and Investment Income

221.2

213.5

203.9

196.8

186.6

171.4

Interest Expense

—

—

—

—

—

—

Non-Operating Income

45.7

10.1

-7.7

-18

-36.9

-25.7

Total Non-Operating Income

266.9

223.6

196.2

178.8

149.7

145.7

Income Before Provision for Income Taxes

1,116.5

793.2

601.8

489.2

514.9

437.7

Provision for Income Taxes

16.6

20.6

22.2

21.3

27

25.7

Consolidated Net Income

1,100

772.6

579.6

467.9

487.9

412

Net Income Attributable to Minority Interests and Other

4.6

9.3

8.9

5.7

11.3

7.4

Net Income Attributable to Common Shareholders

1,095.4

763.3

570.7

462.2

476.6

404.6

Basic EPS

0.5

0.3

0.2

0.2

0.2

0.2

Diluted EPS

0.4

0.3

0.2

0.2

0.2

0.2

Basic Weighted Average Shares Outstanding

2,349

2,317.2

2,283.8

2,250.2

2,220.6

2,198.7

Total Shares Outstanding

2,383.3

2,371.8

2,359.7

2,338.8

2,269.8

2,237.9

Diluted Weighted Average Shares Outstanding

2,553.8

2,525.9

2,488.8

2,450.8

2,408

2,374.5

EBITDA

875.8

597.8

435.3

342

397.7

325.1

Effective Tax Rate

1.5%

2.6%

3.7%

4.3%

5.2%

5.9%