Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Total Revenues

1,181.1

1,003.7

883.9

827.5

725.5

678.1

Total Revenues %Chg

62.8%

48%

39.3%

36%

30%

27.2%

Cost of Sales

207.3

192.9

173

174.5

146.6

128.6

Gross Profit

973.8

810.8

710.9

653

578.9

549.6

Gross Profit Margin

82.4%

80.8%

80.4%

78.9%

79.8%

81%

Selling, General & Administrative Expenses

436.3

406.4

399.9

470.4

348.2

335.5

Research & Development Expenses

144.2

135

134.9

171.5

117.6

108.8

Operating Profit

393.3

269.3

176

11

113.1

105.3

Operating Margin

33.3%

26.8%

19.9%

1.3%

15.6%

15.5%

Interest and Investment Income

59.8

56.3

50.4

54.7

52.1

46.6

Interest Expense

—

—

—

—

—

—

Non-Operating Income

27.5

6.6

-3.2

14.8

-8.1

-11.2

Total Non-Operating Income

87.2

62.9

47.3

69.5

44

35.4

Income Before Provision for Income Taxes

480.5

332.2

223.3

80.5

157.2

140.8

Provision for Income Taxes

3.8

3.6

5.6

3.6

7.8

5.2

Consolidated Net Income

476.7

328.6

217.7

76.9

149.3

135.6

Net Income Attributable to Minority Interests and Other

1.1

1.8

3.7

-2.1

5.8

1.4

Net Income Attributable to Common Shareholders

475.6

326.7

214

79

143.5

134.1

Basic EPS

0.2

0.1

0.1

0

0.1

0.1

Diluted EPS

0.2

0.1

0.1

0

0.1

0.1

Basic Weighted Average Shares Outstanding

2,377.2

2,365.2

2,348.7

2,304.9

2,250

2,231.6

Total Shares Outstanding

2,383.3

2,371.8

2,359.7

2,338.8

2,269.8

2,237.9

Diluted Weighted Average Shares Outstanding

2,571.1

2,562.9

2,552.8

2,528.3

2,459.6

2,414.7

EBITDA

399.2

275.8

182.7

18

121.2

113.4

Effective Tax Rate

0.8%

1.1%

2.5%

4.5%

5%

3.7%