Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

44,284

43,257

42,285

40,695

38,962

37,348

Total Revenues %Chg

13.7%

15.8%

16.1%

12.1%

8.8%

-3.2%

Cost of Sales

19,738

19,171

18,739

17,908

17,060

16,472

Gross Profit

24,546

24,086

23,546

22,787

21,902

20,876

Gross Profit Margin

55.4%

55.7%

55.7%

56%

56.2%

55.9%

Selling, General & Administrative Expenses

3,110

2,961

2,854

2,855

2,759

2,627

Research & Development Expenses

9,042

8,974

9,007

9,027

8,893

8,726

Other Operating Expenses

39

132

207

207

179

624

Operating Profit

12,355

12,019

11,478

10,698

10,071

8,899

Operating Margin

27.9%

27.8%

27.1%

26.3%

25.8%

23.8%

Interest and Investment Income

972

943

811

993

962

951

Interest Expense

-664

-674

-674

-683

-697

-691

Non-Operating Income

972

943

811

993

962

951

Total Non-Operating Income

1,280

1,212

948

1,303

1,227

1,211

Income Before Provision for Income Taxes

12,663

12,288

11,615

11,008

10,336

9,159

Provision for Income Taxes

7,122

715

600

530

226

336

Consolidated Net Income

5,541

11,573

11,015

10,478

10,110

8,823

Net Income Attributable to Minority Interests and Other

—

—

—

—

—

—

Net Income Attributable to Discontinued Operations

—

5

26

77

32

-111

Net Income Attributable to Common Shareholders

5,541

11,578

11,041

10,555

10,142

8,712

Basic EPS

5.1

10.5

9.9

9.5

9.1

7.8

Diluted EPS

5

10.4

9.8

9.4

9

7.8

Basic Weighted Average Shares Outstanding

1,096

1,105.3

1,111.3

1,114.5

1,116

1,116.3

Total Shares Outstanding

1,074

1,084

1,100

1,106

1,113

1,116

Diluted Weighted Average Shares Outstanding

1,105

1,116.3

1,125

1,128.8

1,130

1,129

EBITDA

13,957

13,689

13,169

12,403

11,777

10,628

Effective Tax Rate

56.2%

5.8%

5.2%

4.8%

2.2%

3.7%