Regeneron Pharmaceuticals, Inc.
NasdaqGS-REGN
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 2,506.4 | 2,488.2 | 2,730 | 3,105.9 | 2,885.6 | 2,193.7 | 1,617.8 | 1,467.7 | 812.7 | 535.2 | 809.1 |
Short-Term Investments | 5,937.2 | 6,524.3 | 8,114.8 | 4,636.4 | 2,809.1 | 1,393.3 | 1,596.5 | 1,342.2 | 596.8 | 503.5 | 236.1 |
Total Cash and Cash Equivalents | 8,443.6 | 9,012.5 | 10,844.8 | 7,742.3 | 5,694.7 | 3,587 | 3,214.3 | 2,809.9 | 1,409.5 | 1,038.7 | 1,045.2 |
Accounts Receivable | 5,687.1 | 6,211.9 | 5,667.3 | 5,328.7 | 6,036.5 | 4,114.7 | 2,360.6 | 2,243.2 | 1,974.3 | 1,611.6 | 1,467.8 |
Other Receivables | — | — | — | — | — | — | 425 | — | — | — | — |
Total Trade Receivables | 5,687.1 | 6,211.9 | 5,667.3 | 5,328.7 | 6,036.5 | 4,114.7 | 2,785.6 | 2,243.2 | 1,974.3 | 1,611.6 | 1,467.8 |
Inventories | 3,254.4 | 3,087.3 | 2,580.5 | 2,401.9 | 1,951.3 | 1,916.6 | 1,415.5 | 1,151.2 | 726.1 | 399.4 | 238.6 |
Other Current Assets | 595.6 | 349.2 | 386.6 | 411.2 | 332.4 | 160.8 | 273.7 | 243.3 | 225.1 | 130.5 | 163.5 |
Total Current Assets | 17,980.7 | 18,660.9 | 19,479.2 | 15,884.1 | 14,014.9 | 9,779.1 | 7,689.1 | 6,447.6 | 4,335 | 3,180.2 | 2,915.1 |
Net Property, Plant & Equipment | 5,002.3 | 4,599.7 | 4,146.4 | 3,763 | 3,482.2 | 3,221.6 | 2,890.4 | 2,575.8 | 2,358.6 | 2,083.4 | 1,594.1 |
Net Intangible Assets | 1,380.9 | 1,148.6 | 1,038.6 | 915.5 | 6.7 | — | — | — | — | — | — |
Long-Term Investments | 10,285.7 | 8,900.1 | 5,396.5 | 6,591.8 | 6,838 | 3,135.6 | 3,256.8 | 1,755 | 1,486.5 | 864.3 | 632.2 |
Other Long-Term Assets | 5,519.8 | 4,450.1 | 3,019.5 | 2,060.1 | 1,093 | 1,027 | 968.9 | 956.1 | 584.2 | 845.6 | 467.8 |
Total Assets | 40,169.4 | 37,759.4 | 33,080.2 | 29,214.5 | 25,434.8 | 17,163.3 | 14,805.2 | 11,734.5 | 8,764.3 | 6,973.5 | 5,609.1 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 903.8 | 789.5 | 606.6 | 589.2 | 564 | 475.5 | 418.1 | 218.2 | 178.2 | 879.1 | 644.1 |
Accrued Expenses | 2,975.7 | 2,527.1 | 2,357.9 | 2,074.2 | 2,206.8 | 1,644.2 | 1,211.4 | 772.1 | 637.2 | — | — |
Short-Term Debt | — | — | — | — | — | — | — | — | — | — | — |
Current Portion of Leases | — | — | — | — | 719.7 | — | — | — | — | 129.6 | — |
Unearned Revenue | 545.6 | 627.7 | 458.9 | 477.9 | 442 | 577.7 | 382.1 | 452.5 | 320.1 | 231.7 | 153.5 |
Other Current Liabilities | — | — | — | — | — | — | 85 | — | — | 1.2 | 13.6 |
Total Current Liabilities | 4,425.1 | 3,944.3 | 3,423.4 | 3,141.3 | 3,932.5 | 2,697.4 | 2,096.6 | 1,442.8 | 1,135.5 | 1,241.5 | 811.2 |
Long-Term Debt | 1,985.5 | 1,984.4 | 1,982.9 | 1,981.4 | 1,980 | 1,978.5 | — | — | — | — | — |
Leases | 720 | 720 | 720 | 720 | — | 717.2 | 713.9 | 708.5 | 703.5 | 351.6 | 362.9 |
Other Long-Term Liabilities | 2,081 | 1,757.1 | 980.8 | 707.8 | 753.5 | 744.9 | 905 | 825.9 | 781.2 | 931.2 | 780.2 |
Total Long-Term Liabilities | 4,786.5 | 4,461.5 | 3,683.7 | 3,409.2 | 2,733.5 | 3,440.6 | 1,618.9 | 1,534.4 | 1,484.7 | 1,282.7 | 1,143.1 |
Total Liabilities | 9,211.6 | 8,405.8 | 7,107.1 | 6,550.5 | 6,666 | 6,138 | 3,715.5 | 2,977.2 | 2,620.2 | 2,524.2 | 1,954.3 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Treasury Stock | -17,944.4 | -15,167.4 | -12,560.4 | -10,353.3 | -8,260.9 | -6,613.3 | -739.9 | -396.4 | -316.2 | -316.2 | -306.1 |
Additional Paid-in Capital | 13,787.3 | 12,855.9 | 11,354 | 9,949.3 | 8,087.5 | 6,716.2 | 4,428.6 | 3,911.6 | 3,512.9 | 3,030 | 3,099.5 |
Accumulated Other Comprehensive Income | 69 | -7.9 | -80.9 | -238.8 | -26.2 | 29.3 | 21.1 | -12.3 | 0.6 | -12.8 | 8.6 |
Retained Earnings | 35,045.8 | 31,672.9 | 27,260.3 | 23,306.7 | 18,968.3 | 10,893 | 7,379.8 | 5,254.3 | 2,946.7 | 1,748.2 | 852.7 |
Total Common Shareholders' Equity | 30,957.8 | 29,353.6 | 25,973.1 | 22,664 | 18,768.8 | 11,025.3 | 11,089.7 | 8,757.3 | 6,144.1 | 4,449.2 | 3,654.8 |
Total Shareholders' Equity | 30,957.8 | 29,353.6 | 25,973.1 | 22,664 | 18,768.8 | 11,025.3 | 11,089.7 | 8,757.3 | 6,144.1 | 4,449.2 | 3,654.8 |
Total Liabilities and Shareholders' Equity | 40,169.4 | 37,759.4 | 33,080.2 | 29,214.5 | 25,434.8 | 17,163.3 | 14,805.2 | 11,734.5 | 8,764.3 | 6,973.5 | 5,609.1 |