AssetsLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Cash and Cash Equivalents

2,506.4

2,488.2

2,730

3,105.9

2,885.6

2,193.7

1,617.8

1,467.7

812.7

535.2

809.1

Short-Term Investments

5,937.2

6,524.3

8,114.8

4,636.4

2,809.1

1,393.3

1,596.5

1,342.2

596.8

503.5

236.1

Total Cash and Cash Equivalents

8,443.6

9,012.5

10,844.8

7,742.3

5,694.7

3,587

3,214.3

2,809.9

1,409.5

1,038.7

1,045.2

Accounts Receivable

5,687.1

6,211.9

5,667.3

5,328.7

6,036.5

4,114.7

2,360.6

2,243.2

1,974.3

1,611.6

1,467.8

Other Receivables

—

—

—

—

—

—

425

—

—

—

—

Total Trade Receivables

5,687.1

6,211.9

5,667.3

5,328.7

6,036.5

4,114.7

2,785.6

2,243.2

1,974.3

1,611.6

1,467.8

Inventories

3,254.4

3,087.3

2,580.5

2,401.9

1,951.3

1,916.6

1,415.5

1,151.2

726.1

399.4

238.6

Other Current Assets

595.6

349.2

386.6

411.2

332.4

160.8

273.7

243.3

225.1

130.5

163.5

Total Current Assets

17,980.7

18,660.9

19,479.2

15,884.1

14,014.9

9,779.1

7,689.1

6,447.6

4,335

3,180.2

2,915.1

Net Property, Plant & Equipment

5,002.3

4,599.7

4,146.4

3,763

3,482.2

3,221.6

2,890.4

2,575.8

2,358.6

2,083.4

1,594.1

Net Intangible Assets

1,380.9

1,148.6

1,038.6

915.5

6.7

—

—

—

—

—

—

Long-Term Investments

10,285.7

8,900.1

5,396.5

6,591.8

6,838

3,135.6

3,256.8

1,755

1,486.5

864.3

632.2

Other Long-Term Assets

5,519.8

4,450.1

3,019.5

2,060.1

1,093

1,027

968.9

956.1

584.2

845.6

467.8

Total Assets

40,169.4

37,759.4

33,080.2

29,214.5

25,434.8

17,163.3

14,805.2

11,734.5

8,764.3

6,973.5

5,609.1

LiabilitiesLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Accounts Payable

903.8

789.5

606.6

589.2

564

475.5

418.1

218.2

178.2

879.1

644.1

Accrued Expenses

2,975.7

2,527.1

2,357.9

2,074.2

2,206.8

1,644.2

1,211.4

772.1

637.2

—

—

Short-Term Debt

—

—

—

—

—

—

—

—

—

—

—

Current Portion of Leases

—

—

—

—

719.7

—

—

—

—

129.6

—

Unearned Revenue

545.6

627.7

458.9

477.9

442

577.7

382.1

452.5

320.1

231.7

153.5

Other Current Liabilities

—

—

—

—

—

—

85

—

—

1.2

13.6

Total Current Liabilities

4,425.1

3,944.3

3,423.4

3,141.3

3,932.5

2,697.4

2,096.6

1,442.8

1,135.5

1,241.5

811.2

Long-Term Debt

1,985.5

1,984.4

1,982.9

1,981.4

1,980

1,978.5

—

—

—

—

—

Leases

720

720

720

720

—

717.2

713.9

708.5

703.5

351.6

362.9

Other Long-Term Liabilities

2,081

1,757.1

980.8

707.8

753.5

744.9

905

825.9

781.2

931.2

780.2

Total Long-Term Liabilities

4,786.5

4,461.5

3,683.7

3,409.2

2,733.5

3,440.6

1,618.9

1,534.4

1,484.7

1,282.7

1,143.1

Total Liabilities

9,211.6

8,405.8

7,107.1

6,550.5

6,666

6,138

3,715.5

2,977.2

2,620.2

2,524.2

1,954.3

EquityLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Common Stock

0.1

0.1

0.1

0.1

0.1

0.1

0.1

0.1

0.1

0.1

0.1

Treasury Stock

-17,944.4

-15,167.4

-12,560.4

-10,353.3

-8,260.9

-6,613.3

-739.9

-396.4

-316.2

-316.2

-306.1

Additional Paid-in Capital

13,787.3

12,855.9

11,354

9,949.3

8,087.5

6,716.2

4,428.6

3,911.6

3,512.9

3,030

3,099.5

Accumulated Other Comprehensive Income

69

-7.9

-80.9

-238.8

-26.2

29.3

21.1

-12.3

0.6

-12.8

8.6

Retained Earnings

35,045.8

31,672.9

27,260.3

23,306.7

18,968.3

10,893

7,379.8

5,254.3

2,946.7

1,748.2

852.7

Total Common Shareholders' Equity

30,957.8

29,353.6

25,973.1

22,664

18,768.8

11,025.3

11,089.7

8,757.3

6,144.1

4,449.2

3,654.8

Total Shareholders' Equity

30,957.8

29,353.6

25,973.1

22,664

18,768.8

11,025.3

11,089.7

8,757.3

6,144.1

4,449.2

3,654.8

Total Liabilities and Shareholders' Equity

40,169.4

37,759.4

33,080.2

29,214.5

25,434.8

17,163.3

14,805.2

11,734.5

8,764.3

6,973.5

5,609.1