AssetsLTMFeb '25Feb '24Jan '23Jan '22Jan '21Feb '20Feb '19Feb '18Jan '17Jan '16

Cash and Cash Equivalents

4,061.2

4,730.7

4,872.4

4,551.9

4,922.4

4,819.3

1,351.2

1,412.9

1,290.3

1,111.6

761.6

Short-Term Investments

—

—

—

—

—

—

—

—

0.5

—

1.7

Total Cash and Cash Equivalents

4,061.2

4,730.7

4,872.4

4,551.9

4,922.4

4,819.3

1,351.2

1,412.9

1,290.8

1,111.6

763.3

Accounts Receivable

203.9

144.5

130.8

145.7

119.2

115.1

102.2

96.7

87.9

75.2

73.6

Total Trade Receivables

203.9

144.5

130.8

145.7

119.2

115.1

102.2

96.7

87.9

75.2

73.6

Inventories

3,129

2,444.5

2,192.2

2,023.5

2,262.3

1,509

1,832.3

1,750.4

1,641.7

1,512.9

1,419.1

Other Current Assets

235.6

219

202.7

183.7

169.3

249.1

147

144

130.7

113.4

116.1

Total Current Assets

7,629.7

7,538.7

7,398.1

6,904.7

7,473.2

6,692.5

3,432.8

3,404

3,151.2

2,813

2,372.2

Net Property, Plant & Equipment

7,485.3

7,087.3

6,658.7

6,279.7

5,925.8

5,795.3

5,707.2

2,475.2

2,382.5

2,328

2,342.9

Long-Term Investments

—

—

—

—

—

—

—

—

0.7

1.3

1.3

Other Long-Term Assets

300

279.4

243.2

232.1

241.3

230.1

208.3

194.5

187.7

167

152.7

Total Assets

15,415

14,905.3

14,300.1

13,416.5

13,640.3

12,717.9

9,348.4

6,073.7

5,722.1

5,309.4

4,869.1

LiabilitiesLTMFeb '25Feb '24Jan '23Jan '22Jan '21Feb '20Feb '19Feb '18Jan '17Jan '16

Accounts Payable

2,645.2

2,126.3

1,955.9

2,009.9

2,372.3

2,256.9

1,296.5

1,177.1

1,059.8

1,021.7

945.6

Accrued Expenses

1,128.5

1,088.8

1,220.2

918.3

1,201.9

992.4

826.5

794.6

781.6

714.6

657.3

Short-Term Debt

—

—

—

—

—

—

—

—

—

—

—

Current Portion of Long-Term Debt

499.4

699.7

249.7

—

—

64.9

—

—

85

—

—

Current Portion of Leases

723.5

703.3

683.6

656

630.5

598.1

564.5

—

—

—

—

Other Current Liabilities

23.1

43.7

76.4

52.1

10.2

54.7

14.4

37.7

—

16.2

—

Total Current Liabilities

5,019.8

4,661.8

4,185.8

3,636.2

4,214.9

3,967

2,701.9

2,009.5

1,926.4

1,752.5

1,602.8

Long-Term Debt

1,017.5

1,515.1

2,211

2,456.5

2,452.3

2,448.2

312.9

312.4

312

396.5

396

Leases

2,948.1

2,764.3

2,603.3

2,594

2,539.3

2,621.6

2,610.5

—

—

—

—

Other Long-Term Liabilities

545.5

455

428.6

441.2

373.7

390.4

363.8

446

434.3

412.3

398.3

Total Long-Term Liabilities

4,511.2

4,734.3

5,243

5,491.6

5,365.3

5,460.2

3,287.2

758.5

746.3

808.8

794.3

Total Liabilities

9,531

9,396.1

9,428.8

9,127.9

9,580.2

9,427.2

5,989.1

2,767.9

2,672.7

2,561.3

2,397.1

EquityLTMFeb '25Feb '24Jan '23Jan '22Jan '21Feb '20Feb '19Feb '18Jan '17Jan '16

Common Stock

3.2

3.3

3.4

3.4

3.5

3.6

3.6

3.7

3.8

3.9

4

Treasury Stock

-799.3

-719.4

-633.3

-584.8

-535.9

-478.6

-433.3

-372.7

-318.3

-272.8

-229.5

Additional Paid-in Capital

2,212.2

2,097.1

1,952.6

1,820.2

1,717.5

1,579.8

1,458.3

1,376

1,292.4

1,215.7

1,122.3

Accumulated Other Comprehensive Income

—

—

—

—

—

—

—

—

0

0.1

0.2

Retained Earnings

4,467.8

4,128.2

3,548.7

3,049.7

2,874.9

2,185.8

2,330.7

2,298.8

2,071.4

1,801.1

1,575

Total Common Shareholders' Equity

5,884

5,509.2

4,871.3

4,288.6

4,060.1

3,290.6

3,359.2

3,305.7

3,049.3

2,748

2,472

Total Shareholders' Equity

5,884

5,509.2

4,871.3

4,288.6

4,060.1

3,290.6

3,359.2

3,305.7

3,049.3

2,748

2,472

Total Liabilities and Shareholders' Equity

15,415

14,905.3

14,300.1

13,416.5

13,640.3

12,717.9

9,348.4

6,073.7

5,722.1

5,309.4

4,869.1