AssetsNov '25Aug '25May '25Feb '25Nov '24Aug '24May '24Feb '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Cash and Cash Equivalents

4,061.2

3,847

3,783.4

4,730.7

4,349.3

4,668.1

Short-Term Investments

—

—

—

—

—

—

Total Cash and Cash Equivalents

4,061.2

3,847

3,783.4

4,730.7

4,349.3

4,668.1

Accounts Receivable

203.9

210.5

181

144.5

176.2

181.9

Total Trade Receivables

203.9

210.5

181

144.5

176.2

181.9

Inventories

3,129

2,608.5

2,669.8

2,444.5

2,859.1

2,490.6

Other Current Assets

235.6

259.8

240.8

219

241.7

254.4

Total Current Assets

7,629.7

6,925.8

6,875.1

7,538.7

7,626.3

7,595

Net Property, Plant & Equipment

7,485.3

7,280.9

7,153.4

7,087.3

7,007.1

6,817.7

Long-Term Investments

—

—

—

—

—

—

Other Long-Term Assets

300

288.8

276.1

279.4

271.8

265.3

Total Assets

15,415

14,495.5

14,304.6

14,905.3

14,905.2

14,678

LiabilitiesNov '25Aug '25May '25Feb '25Nov '24Aug '24May '24Feb '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Accounts Payable

2,645.2

2,205.6

2,164

2,126.3

2,346.5

2,217.2

Accrued Expenses

1,128.5

971.1

890.9

1,088.8

1,096.4

993.7

Short-Term Debt

—

—

—

—

—

—

Current Portion of Long-Term Debt

499.4

499.1

498.8

699.7

699.4

949

Current Portion of Leases

723.5

716.2

702

703.3

699.2

691

Other Current Liabilities

23.1

—

180.1

43.7

2.2

23.3

Total Current Liabilities

5,019.8

4,392

4,435.8

4,661.8

4,843.7

4,874.2

Long-Term Debt

1,017.5

1,017.2

1,016.9

1,515.1

1,514.5

1,513.8

Leases

2,948.1

2,835.5

2,797.9

2,764.3

2,821.4

2,710.2

Other Long-Term Liabilities

545.5

518.2

477.9

455

462.3

449.2

Total Long-Term Liabilities

4,511.2

4,370.9

4,292.8

4,734.3

4,798.1

4,673.2

Total Liabilities

9,531

8,763

8,728.5

9,396.1

9,641.8

9,547.5

EquityNov '25Aug '25May '25Feb '25Nov '24Aug '24May '24Feb '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Common Stock

—

3.3

3.3

3.3

3.3

3.3

Treasury Stock

—

-783.8

-779.5

-719.4

-719.4

-705

Additional Paid-in Capital

—

2,170.7

2,131.5

2,097.1

2,060.8

2,024.8

Accumulated Other Comprehensive Income

—

—

—

—

—

—

Retained Earnings

—

4,342.4

4,220.8

4,128.2

3,918.7

3,807.4

Total Common Shareholders' Equity

—

5,732.6

5,576.1

5,509.2

5,263.4

5,130.5

Total Shareholders' Equity

5,884

5,732.6

5,576.1

5,509.2

5,263.4

5,130.5

Total Liabilities and Shareholders' Equity

15,415

14,495.5

14,304.6

14,905.3

14,905.2

14,678