AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Cash and Cash Equivalents

3,219.8

4,172.6

2,671.4

3,671.4

3,286.2

3,179.1

Short-Term Investments

247.2

333.3

340.2

285.8

257

212.3

Total Cash and Cash Equivalents

3,467

4,505.9

3,011.6

3,957.2

3,543.2

3,391.4

Accounts Receivable

1,277.5

1,242.6

1,154.7

1,241.5

1,213.8

1,146

Total Trade Receivables

1,277.5

1,242.6

1,154.7

1,241.5

1,213.8

1,146

Inventories

2,185.6

2,259.2

2,047.3

1,731.6

1,777.3

1,854.7

Other Current Assets

452.2

413.8

500.1

354.4

313.1

415.8

Total Current Assets

7,382.3

8,421.5

6,713.7

7,284.7

6,847.4

6,807.9

Net Property, Plant & Equipment

17,809.2

18,475.1

18,287.4

18,041.6

17,951.7

16,888.4

Net Intangible Assets

166.8

169.7

169.3

170.5

100.9

105.7

Goodwill

3,368.9

3,384.8

3,324.7

3,287.9

3,315.7

3,183.6

Long-Term Investments

713.1

717.9

689

676.6

739.9

730.9

Other Long-Term Assets

2,579.4

2,480.2

2,449

2,431.8

2,383.7

2,395.3

Total Assets

32,019.7

33,649.2

31,633.1

31,893.1

31,339.3

30,111.8

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Accounts Payable

1,852.8

1,888.2

1,913.8

1,777.7

1,595.5

1,586.3

Accrued Expenses

3,453.6

3,098.3

2,869.8

2,991.8

2,981.3

2,789.9

Short-Term Debt

—

—

—

—

—

23.1

Current Portion of Long-Term Debt

1,498.9

2,748.2

2,247.8

1,249.2

1,248.9

—

Current Portion of Leases

1,564.5

1,496.4

1,477.8

1,453.3

1,463.1

1,419.2

Unearned Revenue

1,840.6

1,911.2

1,920.1

2,253.3

1,781.2

1,831

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

10,210.4

11,142.3

10,429.3

9,725.3

9,070

7,649.5

Long-Term Debt

14,575.9

14,570.9

13,324

14,312.2

14,319.5

15,551.4

Leases

8,972.2

9,070.6

8,959.9

8,856.8

8,771.6

8,298.1

Other Long-Term Liabilities

6,350.4

6,544

6,535.3

6,463.4

6,619.8

6,550.2

Total Long-Term Liabilities

29,898.5

30,185.5

28,819.2

29,632.4

29,710.9

30,399.7

Total Liabilities

40,108.9

41,327.8

39,248.5

39,357.7

38,780.9

38,049.2

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Common Stock

1.1

1.1

1.1

1.1

1.1

1.1

Additional Paid-in Capital

634.1

548.7

470.9

367.2

322.6

223

Accumulated Other Comprehensive Income

-459.3

-535.2

-529

-583.6

-428.8

-608

Retained Earnings

-8,272.5

-7,700.6

-7,565.5

-7,256.4

-7,343.8

-7,561.5

Total Common Shareholders' Equity

-8,096.6

-7,686

-7,622.5

-7,471.7

-7,448.9

-7,945.4

Minority Interests and Other

7.4

7.4

7.1

7.1

7.3

8

Total Shareholders' Equity

-8,089.2

-7,678.6

-7,615.4

-7,464.6

-7,441.6

-7,937.4

Total Liabilities and Shareholders' Equity

32,019.7

33,649.2

31,633.1

31,893.1

31,339.3

30,111.8