Sonos, Inc.
NasdaqGS-SONO
Oct '16
Sep '18
Oct '20
Oct '22
Sep '24
Sep '26 (E)
Sep '28 (E)
| Assets | Sep '25 | Sep '24 | Sep '23 | Oct '22 | Oct '21 | Oct '20 | Sep '19 | Sep '18 | Sep '17 | Oct '16 |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 174.7 | 169.7 | 220.2 | 274.9 | 640.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Short-Term Investments | 52.9 | 51.4 | — | — | — | — | — | — | — | — |
Total Cash and Cash Equivalents | 227.5 | 221.2 | 220.2 | 274.9 | 640.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Accounts Receivable | 65.8 | 44.5 | 67.6 | 101.2 | 100.8 | 54.9 | 102.7 | 73.2 | 47.4 | 45.3 |
Total Trade Receivables | 65.8 | 44.5 | 67.6 | 101.2 | 100.8 | 54.9 | 102.7 | 73.2 | 47.4 | 45.3 |
Inventories | 171 | 231.3 | 346.5 | 454.3 | 185.1 | 180.8 | 219.8 | 193.2 | 113.9 | 53.6 |
Other Current Assets | 39.6 | 34.9 | 25.3 | 37 | 31.5 | 17.3 | 17.8 | 10.1 | 9.5 | 9.4 |
Total Current Assets | 504 | 531.9 | 659.6 | 867.4 | 957.5 | 660.4 | 679.1 | 497.6 | 301.5 | 183.4 |
Net Property, Plant & Equipment | 117.6 | 152.3 | 136 | 114.5 | 105.2 | 103.1 | 78.1 | 85.4 | 95.1 | 90.4 |
Net Intangible Assets | 75.4 | 87.8 | 90 | 91.1 | 24.5 | 26.4 | 0 | — | — | — |
Goodwill | 82.9 | 82.9 | 80.4 | 77.3 | 15.5 | 15.5 | 1 | — | — | — |
Other Long-Term Assets | 43.5 | 42 | 36.2 | 38.1 | 36.1 | 10.6 | 3.3 | 4.5 | 3.4 | 5.1 |
Total Assets | 823.3 | 916.3 | 1,002.2 | 1,188.4 | 1,138.8 | 816.1 | 761.6 | 587.5 | 400 | 278.9 |
| Liabilities | Sep '25 | Sep '24 | Sep '23 | Oct '22 | Oct '21 | Oct '20 | Sep '19 | Sep '18 | Sep '17 | Oct '16 |
|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 184.1 | 194.6 | 188 | 335.8 | 215 | 250.3 | 251.9 | 195.2 | 114.5 | 77.9 |
Accrued Expenses | 100.4 | 98.1 | 111.8 | 132.9 | 185.7 | 89.6 | 111 | 72.1 | 89.4 | 59.8 |
Short-Term Debt | — | — | — | — | — | 6.7 | 8.3 | 6.7 | — | — |
Unearned Revenue | 21.8 | 21.8 | 20.2 | 27.3 | 35.9 | 15.3 | 13.7 | 11.6 | 10.9 | 7.4 |
Other Current Liabilities | 46.1 | 46.3 | 34.3 | 39.6 | 39.5 | 31.2 | 17.5 | 10.9 | 8.5 | 6.5 |
Total Current Liabilities | 352.4 | 360.8 | 354.2 | 535.6 | 476.1 | 393 | 402.5 | 296.4 | 223.3 | 151.5 |
Long-Term Debt | — | — | — | — | — | 18.3 | 24.8 | 33.1 | 39.6 | 24.5 |
Leases | 53.3 | 56.6 | 55 | 25.6 | 34 | 50.4 | — | — | — | — |
Other Long-Term Liabilities | 62.4 | 65.9 | 74.4 | 66.6 | 59.7 | 56.6 | 53.4 | 49.7 | 46.8 | 41.3 |
Total Long-Term Liabilities | 115.6 | 122.5 | 129.4 | 92.2 | 93.6 | 125.2 | 78.2 | 82.8 | 86.4 | 65.8 |
Total Liabilities | 468.1 | 483.3 | 483.6 | 627.9 | 569.8 | 518.2 | 480.7 | 379.1 | 309.7 | 217.3 |
| Equity | Sep '25 | Sep '24 | Sep '23 | Oct '22 | Oct '21 | Oct '20 | Sep '19 | Sep '18 | Sep '17 | Oct '16 |
|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Treasury Stock | -37.4 | -17.7 | -72.6 | -50.9 | -50.3 | -20.9 | -13.5 | -11.1 | -10.2 | -0.1 |
Additional Paid-in Capital | 502.8 | 498.2 | 607.3 | 617.4 | 690.5 | 549 | 502.8 | 424.6 | 200.3 | 144.8 |
Accumulated Other Comprehensive Income | 1.8 | -1.7 | -3.4 | -3.6 | -1.4 | -1.9 | -0.1 | -1.7 | -2.2 | 0.3 |
Retained Earnings | -112.1 | -50.9 | -12.8 | -2.5 | -69.9 | -228.5 | -208.4 | -203.6 | -188 | -173.8 |
Total Common Shareholders' Equity | 355.2 | 428 | 518.7 | 560.5 | 569 | 297.8 | 280.9 | 208.4 | 0 | -28.8 |
Minority Interests and Other | — | — | — | — | — | — | — | — | 90.3 | 90.3 |
Total Shareholders' Equity | 355.2 | 428 | 518.7 | 560.5 | 569 | 297.8 | 280.9 | 208.4 | 90.4 | 61.6 |
Total Liabilities and Shareholders' Equity | 823.3 | 916.3 | 1,002.2 | 1,188.4 | 1,138.8 | 816.1 | 761.6 | 587.5 | 400 | 278.9 |