AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jul '23Apr '23Dec '22Oct '22

Cash and Cash Equivalents

174.7

201.3

173.2

280

169.7

227.1

Short-Term Investments

52.9

52.7

50.3

47.9

51.4

49.5

Total Cash and Cash Equivalents

227.5

254

223.5

327.9

221.2

276.6

Accounts Receivable

65.8

94.2

40.4

84.8

44.5

131.6

Total Trade Receivables

65.8

94.2

40.4

84.8

44.5

131.6

Inventories

171

115.4

138.4

140.9

231.3

154.9

Other Current Assets

39.6

39.6

50.7

59

34.9

41.3

Total Current Assets

504

503.1

453

612.5

531.9

604.5

Net Property, Plant & Equipment

117.6

127.4

134

143

152.3

156.2

Net Intangible Assets

75.4

78

81.3

84.5

87.8

86.5

Goodwill

82.9

82.9

82.9

82.9

82.9

81

Other Long-Term Assets

43.5

43

40.9

40.8

42

33.1

Total Assets

823.3

834.4

792.2

963.6

916.3

961.1

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jul '23Apr '23Dec '22Oct '22

Accounts Payable

184.1

144

117.9

162.1

194.6

179.3

Accrued Expenses

100.4

102.3

99.6

137.4

98.1

122

Short-Term Debt

—

—

—

—

—

—

Unearned Revenue

21.8

21.9

21.2

21

21.8

20.8

Other Current Liabilities

46.1

47.5

50.8

52.1

46.3

44.7

Total Current Liabilities

352.4

315.6

289.6

372.5

360.8

366.9

Long-Term Debt

—

—

—

—

—

—

Leases

53.3

55.1

56.4

56.8

56.6

53.1

Other Long-Term Liabilities

62.4

64.3

63.3

65.2

65.9

76.8

Total Long-Term Liabilities

115.6

119.5

119.7

122

122.5

129.8

Total Liabilities

468.1

435.1

409.3

494.5

483.3

496.7

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jul '23Apr '23Dec '22Oct '22

Common Stock

0.1

0.1

0.1

0.1

0.1

0.1

Treasury Stock

-37.4

-16.3

-51.9

-48.5

-17.7

-72.3

Additional Paid-in Capital

502.8

488.5

507.8

521.1

498.2

538.2

Accumulated Other Comprehensive Income

1.8

1.2

-2.3

-2.9

-1.7

-3.7

Retained Earnings

-112.1

-74.2

-70.8

-0.7

-50.9

2.2

Total Common Shareholders' Equity

355.2

399.3

382.9

469.1

428

464.4

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

355.2

399.3

382.9

469.1

428

464.4

Total Liabilities and Shareholders' Equity

823.3

834.4

792.2

963.6

916.3

961.1