AssetsLTMJun '25Jun '24Jun '23Jul '22Jul '21Jul '20Jun '19Jun '18Jun '17Jul '16

Cash and Cash Equivalents

1,112

891

1,358

786

615

1,209

1,722

2,220

1,853

2,539

1,125

Short-Term Investments

—

—

—

—

—

—

—

—

—

—

6

Total Cash and Cash Equivalents

1,112

891

1,358

786

615

1,209

1,722

2,220

1,853

2,539

1,131

Accounts Receivable

1,073

959

429

621

1,532

1,158

1,115

989

1,184

1,199

1,318

Total Trade Receivables

1,073

959

429

621

1,532

1,158

1,115

989

1,184

1,199

1,318

Inventories

1,496

1,440

1,239

1,140

1,565

1,204

1,142

970

1,053

982

868

Other Current Assets

351

363

306

358

321

208

135

184

220

321

216

Total Current Assets

4,032

3,653

3,332

2,905

4,033

3,779

4,114

4,363

4,310

5,041

3,533

Net Property, Plant & Equipment

1,688

1,657

1,614

1,706

2,239

2,181

2,129

1,869

1,792

1,875

2,160

Net Intangible Assets

—

—

—

—

9

29

58

111

188

281

448

Goodwill

1,221

1,221

1,219

1,237

1,237

1,237

1,237

1,237

1,237

1,238

1,237

Long-Term Investments

—

—

—

—

—

—

—

—

1,275

—

—

Other Long-Term Assets

1,501

1,492

1,574

1,708

1,426

1,449

1,392

1,305

608

833

835

Total Assets

8,442

8,023

7,739

7,556

8,944

8,675

8,930

8,885

9,410

9,268

8,213

LiabilitiesLTMJun '25Jun '24Jun '23Jul '22Jul '21Jul '20Jun '19Jun '18Jun '17Jul '16

Accounts Payable

1,673

1,604

1,786

1,603

2,058

1,725

1,808

1,420

1,728

1,626

1,517

Accrued Expenses

885

984

760

848

848

890

826

721

851

887

628

Short-Term Debt

—

—

—

—

—

—

—

—

—

—

—

Current Portion of Long-Term Debt

1,496

—

479

63

584

245

19

—

499

—

—

Other Current Liabilities

63

60

74

78

65

61

69

91

112

113

104

Total Current Liabilities

4,117

2,648

3,099

2,592

3,555

2,921

2,722

2,232

3,190

2,626

2,249

Long-Term Debt

3,498

4,995

5,195

5,388

5,062

4,894

4,156

4,253

4,320

5,021

4,091

Other Long-Term Liabilities

890

833

936

775

218

229

265

238

235

257

280

Total Long-Term Liabilities

4,388

5,828

6,131

6,163

5,280

5,123

4,421

4,491

4,555

5,278

4,371

Total Liabilities

8,505

8,476

9,230

8,755

8,835

8,044

7,143

6,723

7,745

7,904

6,620

EquityLTMJun '25Jun '24Jun '23Jul '22Jul '21Jul '20Jun '19Jun '18Jun '17Jul '16

Common Stock

7,780

7,706

7,471

7,373

7,190

6,977

6,757

6,545

6,377

6,152

—

Accumulated Other Comprehensive Income

-8

-8

-2

98

36

-41

-66

-34

-16

-17

—

Retained Earnings

-7,835

-8,151

-8,960

-8,670

-7,117

-6,305

-4,904

-4,349

-4,696

-4,771

—

Total Common Shareholders' Equity

-63

-453

-1,491

-1,199

109

631

1,787

2,162

1,665

1,364

—

Minority Interests and Other

—

—

—

—

—

—

—

—

—

—

—

Total Shareholders' Equity

-63

-453

-1,491

-1,199

109

631

1,787

2,162

1,665

1,364

1,593

Total Liabilities and Shareholders' Equity

8,442

8,023

7,739

7,556

8,944

8,675

8,930

8,885

9,410

9,268

8,213