AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jul '22Dec '21Jul '21Jan '21Jul '20Jan '20Jun '19Dec '18

Cash and Cash Equivalents

891

1,238

1,358

787

786

770

Short-Term Investments

—

—

—

—

—

—

Total Cash and Cash Equivalents

891

1,238

1,358

787

786

770

Accounts Receivable

959

587

429

471

621

840

Total Trade Receivables

959

587

429

471

621

840

Inventories

1,440

1,473

1,239

1,053

1,140

1,194

Other Current Assets

363

364

306

317

358

277

Total Current Assets

3,653

3,662

3,332

2,628

2,905

3,081

Net Property, Plant & Equipment

1,657

1,595

1,614

1,642

1,706

2,122

Net Intangible Assets

—

—

—

—

—

3

Goodwill

1,221

1,219

1,219

1,237

1,237

1,237

Long-Term Investments

—

—

—

—

—

—

Other Long-Term Assets

1,492

1,483

1,574

1,642

1,708

1,424

Total Assets

8,023

7,959

7,739

7,149

7,556

7,867

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jul '22Dec '21Jul '21Jan '21Jul '20Jan '20Jun '19Dec '18

Accounts Payable

1,604

1,567

1,786

1,619

1,603

1,085

Accrued Expenses

984

860

760

829

848

936

Current Portion of Long-Term Debt

—

479

479

—

63

636

Other Current Liabilities

60

63

74

81

78

68

Total Current Liabilities

2,648

2,969

3,099

2,529

2,592

2,725

Long-Term Debt

4,995

5,200

5,195

5,669

5,388

5,393

Other Long-Term Liabilities

833

869

936

765

775

219

Total Long-Term Liabilities

5,828

6,069

6,131

6,434

6,163

5,612

Total Liabilities

8,476

9,038

9,230

8,963

8,755

8,337

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jul '22Dec '21Jul '21Jan '21Jul '20Jan '20Jun '19Dec '18

Common Stock

7,706

7,577

7,471

7,377

7,373

7,281

Accumulated Other Comprehensive Income

-8

-2

-2

3

98

99

Retained Earnings

-8,151

-8,654

-8,960

-9,194

-8,670

-7,850

Total Common Shareholders' Equity

-453

-1,079

-1,491

-1,814

-1,199

-470

Total Shareholders' Equity

-453

-1,079

-1,491

-1,814

-1,199

-470

Total Liabilities and Shareholders' Equity

8,023

7,959

7,739

7,149

7,556

7,867