T-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to 108.7 million customers in the postpaid, prepaid, and wholesale markets. It also provides wireless devices, including smartphones, wearables, and tablets and other mobile communication devices, as well as wireless devices and accessories. In addition, the company offers services, devices, and accessories under the T-Mobile and Metro by T-Mobile brands through its owned and operated retail stores, T-Mobile app and customer care channels, and its websites. It also sells its devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. As of December 31, 2021, it operated approximately 102,000 macro cell and 41,000 small cell/distributed antenna system sites. The company was founded in 1994 and is headquartered in Bellevue, Washington.

T-Mobile US, Inc.

Postpaid Revenues

Postpaid Revenues %Chg

Postpaid Revenues Common Size

Prepaid Revenues

Prepaid Revenues %Chg

Prepaid Revenues Common Size

Wholesale Revenues

Wholesale Revenues %Chg

Wholesale Revenues Common Size

Other Service Revenues

Other Service Revenues %Chg

Other Service Revenues Common Size

Wholesale and Other Service Revenues

Wholesale and Other Service Revenues %Chg

Wholesale and Other Service Revenues Common Size

Total Service Revenues

Total Service Revenues %Chg

Total Service Revenues Common Size

Equipment Revenues

Equipment Revenues %Chg

Equipment Revenues Common Size

Other Revenues

Other Revenues %Chg

Other Revenues Common Size

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Cost of Services

Cost of Services %Chg

Cost of Services Common Size

Cost of Equipment Sales

Cost of Equipment Sales %Chg

Cost of Equipment Sales Common Size

Selling, General and Administrative

Selling, General and Administrative %Chg

Selling, General and Administrative Common Size

Impairment Expense

Impairment Expense %Chg

Impairment Expense Common Size

Loss on Disposal Group Held for Sale

Loss on Disposal Group Held for Sale %Chg

Loss on Disposal Group Held for Sale Common Size

Depreciation and Amortization

Depreciation and Amortization %Chg

Depreciation and Amortization Common Size

Cost of MetroPCS Business Combination

Cost of MetroPCS Business Combination %Chg

Cost of MetroPCS Business Combination Common Size

Gains on Disposal of Spectrum Licenses

Gains on Disposal of Spectrum Licenses %Chg

Gains on Disposal of Spectrum Licenses Common Size

Total Operating Expenses

Total Operating Expenses %Chg

Total Operating Expenses Common Size

Operating Income

Operating Income %Chg

Operating Income Common Size

Interest Expense, Net

Interest Expense, Net %Chg

Interest Expense, Net Common Size

Interest Expense to Affiliates

Interest Expense to Affiliates %Chg

Interest Expense to Affiliates Common Size

Interest Income

Interest Income %Chg

Interest Income Common Size

Other Expense, Net

Other Expense, Net %Chg

Other Expense, Net Common Size

Total Other Expense, Net

Total Other Expense, Net %Chg

Total Other Expense, Net Common Size

Income Before Income Taxes

Income Before Income Taxes %Chg

Income Before Income Taxes Common Size

Income Tax Expense

Income Tax Expense %Chg

Income Tax Expense Common Size

Income from Continuing Operations

Income from Continuing Operations %Chg

Income from Continuing Operations Common Size

Income from Discontinued Operations, Net of Tax

Income from Discontinued Operations, Net of Tax %Chg

Income from Discontinued Operations, Net of Tax Common Size

Net Income

Net Income %Chg

Net Income Common Size

Dividends on Preferred Stock

Dividends on Preferred Stock %Chg

Dividends on Preferred Stock Common Size

Net Income Attributable to Common Stockholders

Net Income Attributable to Common Stockholders %Chg

Net Income Attributable to Common Stockholders Common Size

Continuing Operations

Continuing Operations %Chg

Continuing Operations Common Size

Discontinued Operations

Discontinued Operations %Chg

Discontinued Operations Common Size

Basic

Cost of Sales

Cost of Sales %Chg

Cost of Sales Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

Depreciation & Amortization Expenses

Depreciation & Amortization Expenses %Chg

Depreciation & Amortization Expenses Common Size

Other Operating Expenses

Other Operating Expenses %Chg

Other Operating Expenses Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Interest and Investment Income

Interest and Investment Income %Chg

Interest and Investment Income Common Size

Interest Expense

Interest Expense %Chg

Interest Expense Common Size

Non-Operating Income

Non-Operating Income %Chg

Non-Operating Income Common Size

Total Non-Operating Income

Total Non-Operating Income %Chg

Total Non-Operating Income Common Size

Income Before Provision for Income Taxes

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Net Revenue

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Total Revenues	42,018	42,034	39,366	39,730	38,828	39,750
Total Revenues %Chg	6.7%	5.8%	1.4%	-0.1%	-2.5%	-1.6%
Equipment Revenues
Other Revenues
Postpaid Revenues
Prepaid Revenues
Wholesale Revenues
Other Service Revenues
Wholesale and Other Service Revenues
Cost of Sales	14,776	15,814	13,839	15,535	14,653	17,365
Cost of Services
Cost of Equipment Sales
Gross Profit	27,242	26,220	25,527	24,195	24,175	22,385
Gross Profit Margin	64.8%	62.4%	64.8%	60.9%	62.3%	56.3%
Selling, General & Administrative Expenses	10,885	10,538	10,280	10,614	10,697	10,695
Selling, General and Administrative
Depreciation & Amortization Expenses	6,344	6,300	6,619	6,505	6,313	6,575
Depreciation and Amortization
Other Operating Expenses	—	—	—	—	-25	1,087
Impairment Expense
Cost of MetroPCS Business Combination
Loss on Disposal Group Held for Sale
Gains on Disposal of Spectrum Licenses
Operating Profit	10,013	9,382	8,628	7,076	7,190	4,028
Operating Income
Operating Margin	23.8%	22.3%	21.9%	17.8%	18.5%	10.1%
Interest and Investment Income	—	—	—	—	—	—
Interest Income
Interest Expense	-1,838	-1,677	-1,734	-1,639	-1,696	-1,649
Interest Expense, Net
Interest Expense to Affiliates
Non-Operating Income	-57	101	12	53	15	-1
Other Expense, Net
Total Non-Operating Income	-1,895	-1,576	-1,722	-1,586	-1,681	-1,650
Income Before Provision for Income Taxes	8,118	7,806	6,906	5,490	5,509	2,378
Income Before Income Taxes
Provision for Income Taxes	1,943	1,766	1,607	1,334	1,348	393
Income Tax Expense
Consolidated Net Income	6,175	6,040	5,299	4,156	4,161	1,985
Income from Continuing Operations
Net Income
Net Income Attributable to Preferred Dividends	—	—	—	—	—	—
Dividends on Preferred Stock
Net Income Attributable to Discontinued Operations	—	—	—	—	—	—
Income from Discontinued Operations, Net of Tax
Net Income Attributable to Common Shareholders	6,175	6,040	5,299	4,156	4,161	1,985
Net Income
Dividends on Preferred Stock
Basic EPS	5.4	5.2	4.5	3.6	3.5	1.6
Diluted EPS	5.4	5.2	4.5	3.5	3.4	1.6
Basic Weighted Average Shares Outstanding	1,136.6	1,160.7	1,177.7	1,164	1,206.3	1,247.3
Total Shares Outstanding	1,127.5	1,144.6	1,166.8	1,195.8	1,180.4	1,234
Diluted Weighted Average Shares Outstanding	1,139.8	1,165.5	1,180.9	1,190.4	1,210.2	1,253.9
EBITDA	16,357	15,682	15,247	13,581	13,503	10,603
Effective Tax Rate	23.9%	22.6%	23.3%	24.3%	24.5%	16.5%