MetricDec '26 (E)Sep '26 (E)Jun '26 (E)Mar '26 (E)Dec '25 (E)Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22Dec '21Sep '21Jun '21Mar '21Dec '20

Adjusted Revenue

25,182.9

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

1,289.6

Adjusted EBIT Margin

5.1%

Adjusted EBITDA

3,759.4

Adjusted EBITDA Margin

14.9%

Adjusted Net Income

1,534

Adjusted Net Income Margin

6.1%

Adjusted EPS

0.5

Adjusted Free Cash Flow (FCF)

595.2

Adjusted Free Cash Flow Margin

2.4%

Adjusted Capital Expenditures

-3,084.7

* indicates standardized values