Tesla, Inc.
NasdaqGS-TSLA
Dec '09
Dec '12
Dec '15
Dec '18
Dec '21
Dec '24
Dec '26 (E)
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 18,289 | 16,139 | 16,398 | 16,253 | 17,576 | 19,384 | 6,268 | 3,686 | 3,367.9 | 3,393.2 | 1,196.9 |
Short-Term Investments | 23,358 | 20,424 | 12,696 | 5,932 | 131 | — | — | — | — | — | — |
Total Cash and Cash Equivalents | 41,647 | 36,563 | 29,094 | 22,185 | 17,707 | 19,384 | 6,268 | 3,686 | 3,367.9 | 3,393.2 | 1,196.9 |
Accounts Receivable | 4,703 | 4,418 | 3,508 | 2,952 | 1,913 | 1,886 | 1,324 | 949 | 515.4 | 499.1 | 169 |
Total Trade Receivables | 4,703 | 4,418 | 3,508 | 2,952 | 1,913 | 1,886 | 1,324 | 949 | 515.4 | 499.1 | 169 |
Inventories | 12,276 | 12,017 | 13,626 | 12,839 | 5,757 | 4,101 | 3,552 | 3,113 | 2,263.5 | 2,067.5 | 1,277.8 |
Other Current Assets | 6,027 | 5,362 | 3,388 | 2,941 | 1,723 | 1,346 | 959 | 559 | 423.7 | 300 | 138.3 |
Total Current Assets | 64,653 | 58,360 | 49,616 | 40,917 | 27,100 | 26,717 | 12,103 | 8,307 | 6,570.5 | 6,259.8 | 2,782 |
Net Property, Plant & Equipment | 54,882 | 51,501 | 45,123 | 36,635 | 31,176 | 23,375 | 20,199 | 19,691 | 20,491.6 | 15,036.9 | 5,194.7 |
Net Intangible Assets | 131 | 150 | 178 | 215 | 257 | 313 | 339 | 282 | 361.5 | 376.1 | 12.8 |
Goodwill | 257 | 244 | 253 | 194 | 200 | 207 | 198 | 68 | 60.2 | — | — |
Other Long-Term Assets | 13,812 | 11,815 | 11,448 | 4,377 | 3,398 | 1,536 | 1,470 | 1,392 | 1,171.5 | 991.2 | 78.4 |
Total Assets | 133,735 | 122,070 | 106,618 | 82,338 | 62,131 | 52,148 | 34,309 | 29,740 | 28,655.4 | 22,664.1 | 8,067.9 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 12,819 | 12,474 | 14,431 | 15,255 | 10,025 | 6,051 | 3,771 | 3,405 | 2,390.3 | 1,860.3 | 916.1 |
Accrued Expenses | 12,791 | 10,723 | 9,080 | 8,205 | 5,719 | 3,855 | 3,222 | 2,094 | 1,731.4 | 1,210 | 422.8 |
Short-Term Debt | — | — | — | — | — | — | — | — | 100 | 165.9 | — |
Current Portion of Long-Term Debt | 1,924 | 2,456 | 2,373 | 1,502 | 1,589 | 2,132 | 1,785 | 2,568 | 796.5 | 984.2 | 627.9 |
Unearned Revenue | 3,756 | 3,168 | 2,864 | 1,747 | 2,372 | 2,210 | 1,889 | 1,423 | 1,869.2 | 1,427 | 707.3 |
Other Current Liabilities | — | — | — | — | — | — | — | 503 | 787.3 | 179.5 | 136.8 |
Total Current Liabilities | 31,290 | 28,821 | 28,748 | 26,709 | 19,705 | 14,248 | 10,667 | 9,993 | 7,674.7 | 5,827 | 2,811 |
Long-Term Debt | 5,778 | 5,757 | 2,857 | 1,597 | 5,245 | 9,607 | 11,634 | 9,404 | 9,418.4 | 5,978.3 | 2,068.4 |
Other Long-Term Liabilities | 15,951 | 13,812 | 11,404 | 8,134 | 5,598 | 4,614 | 3,898 | 4,030 | 5,930 | 4,953.7 | 2,104.8 |
Total Long-Term Liabilities | 21,729 | 19,569 | 14,261 | 9,731 | 10,843 | 14,221 | 15,532 | 13,434 | 15,348.4 | 10,931.9 | 4,173.2 |
Total Liabilities | 53,019 | 48,390 | 43,009 | 36,440 | 30,548 | 28,418 | 26,199 | 23,427 | 23,023 | 16,750.2 | 6,937 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Preferred Stock | — | — | — | 3 | — | — | — | — | — | — | — |
Common Stock | 3 | 3 | 3 | 3 | 3 | 1 | 1 | — | 0.2 | 0.2 | 0.1 |
Additional Paid-in Capital | 41,597 | 38,371 | 34,892 | 32,177 | 29,803 | 27,260 | 12,736 | 10,249 | 9,178 | 7,773.7 | 3,409.5 |
Accumulated Other Comprehensive Income | 207 | -670 | -143 | -361 | 54 | 363 | -36 | -8 | 33.3 | -23.7 | -3.6 |
Retained Earnings | 38,163 | 35,209 | 27,882 | 12,885 | 329 | -5,399 | -6,083 | -5,318 | -4,974.3 | -2,997.2 | -2,322.3 |
Total Common Shareholders' Equity | 79,970 | 72,913 | 62,634 | 44,704 | 30,189 | 22,225 | 6,618 | 4,923 | 4,237.2 | 4,752.9 | 1,083.7 |
Minority Interests and Other | 746 | 767 | 975 | 1,194 | 1,394 | 1,505 | 1,492 | 1,390 | 1,395.2 | 1,161 | 47.3 |
Total Shareholders' Equity | 80,716 | 73,680 | 63,609 | 45,898 | 31,583 | 23,730 | 8,110 | 6,313 | 5,632.4 | 5,913.9 | 1,131 |
Total Liabilities and Shareholders' Equity | 133,735 | 122,070 | 106,618 | 82,338 | 62,131 | 52,148 | 34,309 | 29,740 | 28,655.4 | 22,664.1 | 8,067.9 |