Take-Two Interactive Software, Inc.
NasdaqGS-TTWO
Oct '05
Oct '09
Mar '13
Mar '17
Mar '20
Mar '22
LTM
| Assets | LTM | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Dec '21 | Mar '21 | Dec '20 | Mar '20 | Dec '19 | Mar '19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 1,869.1 | 1,456.1 | 754 | 827.4 | 1,732.1 | 986.7 | 1,422.9 | 1,649.8 | 1,357.7 | 1,284.9 | 826.5 |
Short-Term Investments | 246.4 | 9.4 | 22 | 187 | 820.1 | 1,479 | 1,308.7 | 772.7 | 644 | 699.3 | 744.5 |
Total Cash and Cash Equivalents | 2,115.5 | 1,465.5 | 776 | 1,014.4 | 2,552.2 | 2,465.8 | 2,731.6 | 2,422.5 | 2,001.7 | 1,984.1 | 1,571 |
Accounts Receivable | 1,165.4 | 771.1 | 679.7 | 763.2 | 579.4 | 647.9 | 552.8 | 581.1 | 592.6 | 647.5 | 395.7 |
Total Trade Receivables | 1,165.4 | 771.1 | 679.7 | 763.2 | 579.4 | 647.9 | 552.8 | 581.1 | 592.6 | 647.5 | 395.7 |
Inventories | — | — | — | — | — | 11.7 | 17.7 | 26.7 | 19.1 | 24.4 | 28.2 |
Other Current Assets | 534 | 579.3 | 804 | 730.5 | 739.5 | 579.7 | 918.4 | 1,129.6 | 880 | 779 | 832.9 |
Total Current Assets | 3,814.9 | 2,815.9 | 2,259.7 | 2,508.1 | 3,871.1 | 3,705 | 4,220.5 | 4,160 | 3,493.4 | 3,435 | 2,827.8 |
Net Property, Plant & Equipment | 758.3 | 769.9 | 736.8 | 685.5 | 459.2 | 448.4 | 314.1 | 297 | 286.2 | 280.5 | 127.9 |
Net Intangible Assets | 4,116.6 | 4,228.6 | 4,507.1 | 5,525.4 | 1,022.4 | 1,012.2 | 612.5 | 554.3 | 453 | 497.3 | 676.6 |
Goodwill | 1,064.1 | 1,057.3 | 4,426.4 | 6,767.1 | 674.6 | 680 | 535.3 | 534.5 | 386.5 | 391.8 | 381.7 |
Other Long-Term Assets | 326.4 | 309 | 286.9 | 376 | 519 | 512.3 | 345.8 | 420.3 | 329.8 | 275 | 229.1 |
Total Assets | 10,080.3 | 9,180.7 | 12,216.9 | 15,862.1 | 6,546.3 | 6,358 | 6,028.2 | 5,966.1 | 4,948.8 | 4,879.6 | 4,243.1 |
| Liabilities | LTM | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Dec '21 | Mar '21 | Dec '20 | Mar '20 | Dec '19 | Mar '19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 213.5 | 194.7 | 195.9 | 140.1 | 125.9 | 100.7 | 71 | 100.2 | 65.7 | 82.5 | 72.8 |
Accrued Expenses | 1,227 | 1,127.6 | 1,062.6 | 1,225.7 | 1,074.9 | 1,026.2 | 1,204.1 | 1,219.6 | 1,169.9 | 1,147.9 | 1,035.7 |
Short-Term Debt | 549.3 | 1,148.5 | 24.6 | 1,346.8 | — | — | — | — | — | — | — |
Current Portion of Leases | 66.5 | 61.5 | 63.8 | 60.2 | 38.9 | 34.5 | 31.6 | 30.5 | 25.2 | 24.1 | — |
Unearned Revenue | 1,250.5 | 1,083.5 | 1,059.5 | 1,078.8 | 865.3 | 910.9 | 928 | 991.5 | 777.8 | 841.8 | 843.3 |
Other Current Liabilities | — | — | — | — | — | — | — | — | — | — | — |
Total Current Liabilities | 3,306.8 | 3,615.8 | 2,406.4 | 3,851.6 | 2,105 | 2,072.3 | 2,234.7 | 2,341.8 | 2,038.5 | 2,096.3 | 1,951.8 |
Long-Term Debt | 2,517.3 | 2,512.6 | 3,058.3 | 1,733 | — | — | — | — | — | — | — |
Leases | 378.6 | 383.3 | 387.3 | 347 | 211.3 | 209.6 | 159.7 | 156.8 | 152.1 | 151.4 | — |
Other Long-Term Liabilities | 445.7 | 531.3 | 697 | 888 | 420.3 | 410.2 | 301.9 | 312.2 | 219 | 229.9 | 250.7 |
Total Long-Term Liabilities | 3,341.6 | 3,427.2 | 4,142.6 | 2,968 | 631.6 | 619.9 | 461.6 | 469 | 371 | 381.3 | 250.7 |
Total Liabilities | 6,648.4 | 7,043 | 6,549 | 6,819.6 | 2,736.6 | 2,692.2 | 2,696.3 | 2,810.8 | 2,409.6 | 2,477.6 | 2,202.5 |
| Equity | LTM | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Dec '21 | Mar '21 | Dec '20 | Mar '20 | Dec '19 | Mar '19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 2.1 | 2 | 1.9 | 1.9 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 |
Treasury Stock | -1,020.6 | -1,020.6 | -1,020.6 | -1,020.6 | -1,020.6 | -1,020.6 | -820.6 | -820.6 | -820.6 | -820.6 | -820.6 |
Additional Paid-in Capital | 11,707 | 10,312 | 9,371.6 | 9,010.2 | 2,597.2 | 2,541.5 | 2,288.8 | 2,327.9 | 2,134.7 | 2,100.4 | 2,019.4 |
Accumulated Other Comprehensive Income | -52 | -96.9 | -105.1 | -113.3 | -57.3 | -34.6 | -8.7 | -5.6 | -58.4 | -38.5 | -37.2 |
Retained Earnings | -7,204.6 | -7,058.8 | -2,579.9 | 1,164.3 | 2,289 | 2,178 | 1,871 | 1,652.2 | 1,282.1 | 1,159.4 | 877.6 |
Total Common Shareholders' Equity | 3,431.9 | 2,137.7 | 5,667.9 | 9,042.5 | 3,809.7 | 3,665.7 | 3,331.9 | 3,155.3 | 2,539.2 | 2,402 | 2,040.6 |
Total Shareholders' Equity | 3,431.9 | 2,137.7 | 5,667.9 | 9,042.5 | 3,809.7 | 3,665.7 | 3,331.9 | 3,155.3 | 2,539.2 | 2,402 | 2,040.6 |
Total Liabilities and Shareholders' Equity | 10,080.3 | 9,180.7 | 12,216.9 | 15,862.1 | 6,546.3 | 6,358 | 6,028.2 | 5,966.1 | 4,948.8 | 4,879.6 | 4,243.1 |