AssetsLTMMar '25Mar '24Mar '23Mar '22Dec '21Mar '21Dec '20Mar '20Dec '19Mar '19

Cash and Cash Equivalents

1,869.1

1,456.1

754

827.4

1,732.1

986.7

1,422.9

1,649.8

1,357.7

1,284.9

826.5

Short-Term Investments

246.4

9.4

22

187

820.1

1,479

1,308.7

772.7

644

699.3

744.5

Total Cash and Cash Equivalents

2,115.5

1,465.5

776

1,014.4

2,552.2

2,465.8

2,731.6

2,422.5

2,001.7

1,984.1

1,571

Accounts Receivable

1,165.4

771.1

679.7

763.2

579.4

647.9

552.8

581.1

592.6

647.5

395.7

Total Trade Receivables

1,165.4

771.1

679.7

763.2

579.4

647.9

552.8

581.1

592.6

647.5

395.7

Inventories

—

—

—

—

—

11.7

17.7

26.7

19.1

24.4

28.2

Other Current Assets

534

579.3

804

730.5

739.5

579.7

918.4

1,129.6

880

779

832.9

Total Current Assets

3,814.9

2,815.9

2,259.7

2,508.1

3,871.1

3,705

4,220.5

4,160

3,493.4

3,435

2,827.8

Net Property, Plant & Equipment

758.3

769.9

736.8

685.5

459.2

448.4

314.1

297

286.2

280.5

127.9

Net Intangible Assets

4,116.6

4,228.6

4,507.1

5,525.4

1,022.4

1,012.2

612.5

554.3

453

497.3

676.6

Goodwill

1,064.1

1,057.3

4,426.4

6,767.1

674.6

680

535.3

534.5

386.5

391.8

381.7

Other Long-Term Assets

326.4

309

286.9

376

519

512.3

345.8

420.3

329.8

275

229.1

Total Assets

10,080.3

9,180.7

12,216.9

15,862.1

6,546.3

6,358

6,028.2

5,966.1

4,948.8

4,879.6

4,243.1

LiabilitiesLTMMar '25Mar '24Mar '23Mar '22Dec '21Mar '21Dec '20Mar '20Dec '19Mar '19

Accounts Payable

213.5

194.7

195.9

140.1

125.9

100.7

71

100.2

65.7

82.5

72.8

Accrued Expenses

1,227

1,127.6

1,062.6

1,225.7

1,074.9

1,026.2

1,204.1

1,219.6

1,169.9

1,147.9

1,035.7

Short-Term Debt

549.3

1,148.5

24.6

1,346.8

—

—

—

—

—

—

—

Current Portion of Leases

66.5

61.5

63.8

60.2

38.9

34.5

31.6

30.5

25.2

24.1

—

Unearned Revenue

1,250.5

1,083.5

1,059.5

1,078.8

865.3

910.9

928

991.5

777.8

841.8

843.3

Other Current Liabilities

—

—

—

—

—

—

—

—

—

—

—

Total Current Liabilities

3,306.8

3,615.8

2,406.4

3,851.6

2,105

2,072.3

2,234.7

2,341.8

2,038.5

2,096.3

1,951.8

Long-Term Debt

2,517.3

2,512.6

3,058.3

1,733

—

—

—

—

—

—

—

Leases

378.6

383.3

387.3

347

211.3

209.6

159.7

156.8

152.1

151.4

—

Other Long-Term Liabilities

445.7

531.3

697

888

420.3

410.2

301.9

312.2

219

229.9

250.7

Total Long-Term Liabilities

3,341.6

3,427.2

4,142.6

2,968

631.6

619.9

461.6

469

371

381.3

250.7

Total Liabilities

6,648.4

7,043

6,549

6,819.6

2,736.6

2,692.2

2,696.3

2,810.8

2,409.6

2,477.6

2,202.5

EquityLTMMar '25Mar '24Mar '23Mar '22Dec '21Mar '21Dec '20Mar '20Dec '19Mar '19

Common Stock

2.1

2

1.9

1.9

1.4

1.4

1.4

1.4

1.4

1.4

1.3

Treasury Stock

-1,020.6

-1,020.6

-1,020.6

-1,020.6

-1,020.6

-1,020.6

-820.6

-820.6

-820.6

-820.6

-820.6

Additional Paid-in Capital

11,707

10,312

9,371.6

9,010.2

2,597.2

2,541.5

2,288.8

2,327.9

2,134.7

2,100.4

2,019.4

Accumulated Other Comprehensive Income

-52

-96.9

-105.1

-113.3

-57.3

-34.6

-8.7

-5.6

-58.4

-38.5

-37.2

Retained Earnings

-7,204.6

-7,058.8

-2,579.9

1,164.3

2,289

2,178

1,871

1,652.2

1,282.1

1,159.4

877.6

Total Common Shareholders' Equity

3,431.9

2,137.7

5,667.9

9,042.5

3,809.7

3,665.7

3,331.9

3,155.3

2,539.2

2,402

2,040.6

Total Shareholders' Equity

3,431.9

2,137.7

5,667.9

9,042.5

3,809.7

3,665.7

3,331.9

3,155.3

2,539.2

2,402

2,040.6

Total Liabilities and Shareholders' Equity

10,080.3

9,180.7

12,216.9

15,862.1

6,546.3

6,358

6,028.2

5,966.1

4,948.8

4,879.6

4,243.1