AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

1,869.1

2,025

1,456.1

1,206.8

876.1

1,081.1

Short-Term Investments

246.4

10.1

9.4

3.3

3.5

15.4

Total Cash and Cash Equivalents

2,115.5

2,035.1

1,465.5

1,210.1

879.6

1,096.5

Accounts Receivable

1,165.4

657.7

771.1

662.3

858.9

594.2

Total Trade Receivables

1,165.4

657.7

771.1

662.3

858.9

594.2

Inventories

—

—

—

—

—

—

Other Current Assets

534

587.4

579.3

528.9

967.2

868.3

Total Current Assets

3,814.9

3,280.2

2,815.9

2,401.3

2,705.7

2,559

Net Property, Plant & Equipment

758.3

764.1

769.9

751.3

770.1

766

Net Intangible Assets

4,116.6

4,251.7

4,228.6

4,590.7

4,627.7

4,611.9

Goodwill

1,064.1

1,065.6

1,057.3

4,602.6

4,648.7

4,706.8

Other Long-Term Assets

326.4

322.6

309

334

323.1

300.9

Total Assets

10,080.3

9,684.2

9,180.7

12,679.9

13,075.3

12,944.6

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

213.5

193.4

194.7

144.8

177.1

170.3

Accrued Expenses

1,227

994.3

1,127.6

999.7

1,300.3

1,067.7

Short-Term Debt

549.3

549

1,148.5

599.6

599.2

598.9

Current Portion of Leases

66.5

61.3

61.5

59.1

59

64.1

Unearned Revenue

1,250.5

1,018.1

1,083.5

1,091.9

1,064.9

945.3

Total Current Liabilities

3,306.8

2,816.1

3,615.8

2,895.1

3,200.5

2,846.3

Long-Term Debt

2,517.3

2,516.1

2,512.6

3,058.3

3,055.9

3,054.4

Leases

378.6

380.5

383.3

386.7

398.3

404.9

Other Long-Term Liabilities

445.7

490.6

531.3

637.9

622.1

647.5

Total Long-Term Liabilities

3,341.6

3,387.2

3,427.2

4,082.9

4,076.3

4,106.8

Total Liabilities

6,648.4

6,203.3

7,043

6,978

7,276.8

6,953.1

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

2.1

2.1

2

2

2

2

Treasury Stock

-1,020.6

-1,020.6

-1,020.6

-1,020.6

-1,020.6

-1,020.6

Additional Paid-in Capital

11,707

11,584.1

10,312

10,196.3

10,063.4

9,962.5

Accumulated Other Comprehensive Income

-52

-14

-96.9

-143.2

-38.9

-110.5

Retained Earnings

-7,204.6

-7,070.7

-7,058.8

-3,332.6

-3,207.4

-2,841.9

Total Common Shareholders' Equity

3,431.9

3,480.9

2,137.7

5,701.9

5,798.5

5,991.5

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

3,431.9

3,480.9

2,137.7

5,701.9

5,798.5

5,991.5

Total Liabilities and Shareholders' Equity

10,080.3

9,684.2

9,180.7

12,679.9

13,075.3

12,944.6